[BESHOM] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 7.64%
YoY- -25.2%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 105,224 99,000 111,828 114,481 110,872 101,596 111,954 0.06%
PBT 6,510 2,784 10,095 11,904 10,924 8,472 12,149 0.63%
Tax -3,100 -1,592 -3,173 -3,984 -3,566 -2,672 -1,125 -1.02%
NP 3,410 1,192 6,922 7,920 7,358 5,800 11,024 1.19%
-
NP to SH 3,410 1,192 6,922 7,920 7,358 5,800 11,024 1.19%
-
Tax Rate 47.62% 57.18% 31.43% 33.47% 32.64% 31.54% 9.26% -
Total Cost 101,814 97,808 104,906 106,561 103,514 95,796 100,930 -0.00%
-
Net Worth 72,836 71,519 71,096 70,326 67,520 59,475 63,950 -0.13%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 72,836 71,519 71,096 70,326 67,520 59,475 63,950 -0.13%
NOSH 20,517 20,551 20,488 19,866 19,800 19,825 19,798 -0.03%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 3.24% 1.20% 6.19% 6.92% 6.64% 5.71% 9.85% -
ROE 4.68% 1.67% 9.74% 11.26% 10.90% 9.75% 17.24% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 512.85 481.71 545.80 576.26 559.94 512.46 565.46 0.09%
EPS 16.62 5.80 34.85 39.87 37.16 29.28 55.68 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.55 3.48 3.47 3.54 3.41 3.00 3.23 -0.09%
Adjusted Per Share Value based on latest NOSH - 19,868
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 34.98 32.91 37.17 38.05 36.85 33.77 37.21 0.06%
EPS 1.13 0.40 2.30 2.63 2.45 1.93 3.66 1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2421 0.2377 0.2363 0.2338 0.2244 0.1977 0.2126 -0.13%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 20/12/00 26/09/00 28/06/00 30/03/00 30/12/99 27/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment