[BESHOM] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 186.07%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 77,904 97,321 104,014 105,224 99,000 111,828 114,481 -22.65%
PBT 3,516 29 5,990 6,510 2,784 10,095 11,904 -55.68%
Tax -1,668 -29 -2,886 -3,100 -1,592 -3,173 -3,984 -44.06%
NP 1,848 0 3,104 3,410 1,192 6,922 7,920 -62.13%
-
NP to SH 1,848 -2,285 3,104 3,410 1,192 6,922 7,920 -62.13%
-
Tax Rate 47.44% 100.00% 48.18% 47.62% 57.18% 31.43% 33.47% -
Total Cost 76,056 97,321 100,910 101,814 97,808 104,906 106,561 -20.15%
-
Net Worth 69,197 68,535 73,429 72,836 71,519 71,096 70,326 -1.07%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 69,197 68,535 73,429 72,836 71,519 71,096 70,326 -1.07%
NOSH 20,533 20,519 20,511 20,517 20,551 20,488 19,866 2.22%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.37% 0.00% 2.98% 3.24% 1.20% 6.19% 6.92% -
ROE 2.67% -3.33% 4.23% 4.68% 1.67% 9.74% 11.26% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 379.40 474.29 507.12 512.85 481.71 545.80 576.26 -24.33%
EPS 9.00 -11.14 15.13 16.62 5.80 34.85 39.87 -62.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.34 3.58 3.55 3.48 3.47 3.54 -3.23%
Adjusted Per Share Value based on latest NOSH - 20,510
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 25.94 32.41 34.64 35.04 32.97 37.24 38.12 -22.65%
EPS 0.62 -0.76 1.03 1.14 0.40 2.31 2.64 -61.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2304 0.2282 0.2445 0.2425 0.2382 0.2368 0.2342 -1.08%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 20/07/01 29/03/01 20/12/00 26/09/00 28/06/00 30/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment