[MYTECH] QoQ Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 70.68%
YoY- 153.27%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 11,098 11,320 10,697 10,682 9,346 9,068 11,825 -4.13%
PBT 1,974 2,400 1,841 1,753 1,056 52 -1,213 -
Tax -382 -384 -610 -257 -214 -212 -1,025 -48.18%
NP 1,592 2,016 1,231 1,496 842 -160 -2,238 -
-
NP to SH 1,556 1,944 1,262 1,529 896 -44 -2,194 -
-
Tax Rate 19.35% 16.00% 33.13% 14.66% 20.27% 407.69% - -
Total Cost 9,506 9,304 9,466 9,186 8,504 9,228 14,063 -22.95%
-
Net Worth 38,040 38,040 38,040 38,040 36,250 35,802 35,802 4.12%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 38,040 38,040 38,040 38,040 36,250 35,802 35,802 4.12%
NOSH 223,767 223,767 223,767 223,767 44,753 44,753 44,753 192.11%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.34% 17.81% 11.51% 14.00% 9.01% -1.76% -18.93% -
ROE 4.09% 5.11% 3.32% 4.02% 2.47% -0.12% -6.13% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.96 5.06 4.78 4.77 20.88 20.26 26.42 -67.17%
EPS 0.70 0.88 0.56 0.68 2.00 -0.12 -4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.81 0.80 0.80 -64.35%
Adjusted Per Share Value based on latest NOSH - 223,767
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.96 5.06 4.78 4.77 4.18 4.05 5.28 -4.07%
EPS 0.70 0.88 0.56 0.68 0.40 -0.02 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.162 0.16 0.16 4.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.54 0.41 0.61 0.93 4.70 2.84 1.21 -
P/RPS 10.89 8.10 12.76 19.48 22.51 14.02 4.58 78.05%
P/EPS 77.66 47.19 108.16 136.07 234.76 -2,888.63 -24.68 -
EY 1.29 2.12 0.92 0.73 0.43 -0.03 -4.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.41 3.59 5.47 5.80 3.55 1.51 64.22%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 24/02/22 25/11/21 27/08/21 28/05/21 -
Price 0.535 0.545 0.48 0.58 0.875 3.73 2.98 -
P/RPS 10.79 10.77 10.04 12.15 4.19 18.41 11.28 -2.91%
P/EPS 76.94 62.73 85.11 84.86 43.70 -3,793.87 -60.79 -
EY 1.30 1.59 1.17 1.18 2.29 -0.03 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.21 2.82 3.41 1.08 4.66 3.73 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment