[RAPID] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1038.69%
YoY- 129.64%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 16,758 18,436 18,910 18,732 21,058 21,992 20,080 -11.32%
PBT 4,611 2,646 2,748 2,804 -157 2,378 2,374 55.48%
Tax -80 -100 -120 -232 157 -109 -30 91.95%
NP 4,531 2,546 2,628 2,572 0 2,269 2,344 54.98%
-
NP to SH 4,531 2,546 2,628 2,572 -274 2,269 2,344 54.98%
-
Tax Rate 1.73% 3.78% 4.37% 8.27% - 4.58% 1.26% -
Total Cost 12,227 15,889 16,282 16,160 21,058 19,722 17,736 -21.90%
-
Net Worth 56,687 53,917 53,356 53,248 51,668 54,864 53,832 3.49%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 399 - - 1,607 391 - - -
Div Payout % 8.81% - - 62.50% 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 56,687 53,917 53,356 53,248 51,668 54,864 53,832 3.49%
NOSH 19,960 19,895 19,909 20,093 19,571 20,023 19,864 0.32%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 27.04% 13.81% 13.90% 13.73% 0.00% 10.32% 11.67% -
ROE 7.99% 4.72% 4.93% 4.83% -0.53% 4.14% 4.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.96 92.66 94.98 93.22 107.60 109.83 101.09 -11.61%
EPS 22.70 12.80 13.20 12.80 -1.40 11.33 11.80 54.49%
DPS 2.00 0.00 0.00 8.00 2.00 0.00 0.00 -
NAPS 2.84 2.71 2.68 2.65 2.64 2.74 2.71 3.16%
Adjusted Per Share Value based on latest NOSH - 20,093
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.68 17.25 17.69 17.52 19.70 20.57 18.78 -11.30%
EPS 4.24 2.38 2.46 2.41 -0.26 2.12 2.19 55.15%
DPS 0.37 0.00 0.00 1.50 0.37 0.00 0.00 -
NAPS 0.5303 0.5044 0.4991 0.4981 0.4833 0.5132 0.5036 3.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.73 0.61 0.71 0.83 1.05 1.62 -
P/RPS 1.25 0.79 0.64 0.76 0.77 0.96 1.60 -15.13%
P/EPS 4.63 5.70 4.62 5.55 -59.29 9.26 13.73 -51.45%
EY 21.62 17.53 21.64 18.03 -1.69 10.79 7.28 106.19%
DY 1.90 0.00 0.00 11.27 2.41 0.00 0.00 -
P/NAPS 0.37 0.27 0.23 0.27 0.31 0.38 0.60 -27.48%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 10/08/00 -
Price 1.08 0.75 0.95 0.62 0.75 0.98 1.43 -
P/RPS 1.29 0.81 1.00 0.67 0.70 0.89 1.41 -5.74%
P/EPS 4.76 5.86 7.20 4.84 -53.57 8.65 12.12 -46.27%
EY 21.02 17.07 13.89 20.65 -1.87 11.56 8.25 86.22%
DY 1.85 0.00 0.00 12.90 2.67 0.00 0.00 -
P/NAPS 0.38 0.28 0.35 0.23 0.28 0.36 0.53 -19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment