[RAPID] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -112.07%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,436 18,910 18,732 21,058 21,992 20,080 16,216 8.92%
PBT 2,646 2,748 2,804 -157 2,378 2,374 1,120 77.29%
Tax -100 -120 -232 157 -109 -30 0 -
NP 2,546 2,628 2,572 0 2,269 2,344 1,120 72.79%
-
NP to SH 2,546 2,628 2,572 -274 2,269 2,344 1,120 72.79%
-
Tax Rate 3.78% 4.37% 8.27% - 4.58% 1.26% 0.00% -
Total Cost 15,889 16,282 16,160 21,058 19,722 17,736 15,096 3.46%
-
Net Worth 53,917 53,356 53,248 51,668 54,864 53,832 74,760 -19.56%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,607 391 - - - -
Div Payout % - - 62.50% 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 53,917 53,356 53,248 51,668 54,864 53,832 74,760 -19.56%
NOSH 19,895 19,909 20,093 19,571 20,023 19,864 28,000 -20.35%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.81% 13.90% 13.73% 0.00% 10.32% 11.67% 6.91% -
ROE 4.72% 4.93% 4.83% -0.53% 4.14% 4.35% 1.50% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 92.66 94.98 93.22 107.60 109.83 101.09 57.91 36.76%
EPS 12.80 13.20 12.80 -1.40 11.33 11.80 4.00 116.99%
DPS 0.00 0.00 8.00 2.00 0.00 0.00 0.00 -
NAPS 2.71 2.68 2.65 2.64 2.74 2.71 2.67 0.99%
Adjusted Per Share Value based on latest NOSH - 19,959
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.25 17.69 17.52 19.70 20.57 18.78 15.17 8.93%
EPS 2.38 2.46 2.41 -0.26 2.12 2.19 1.05 72.46%
DPS 0.00 0.00 1.50 0.37 0.00 0.00 0.00 -
NAPS 0.5044 0.4991 0.4981 0.4833 0.5132 0.5036 0.6993 -19.55%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.61 0.71 0.83 1.05 1.62 1.99 -
P/RPS 0.79 0.64 0.76 0.77 0.96 1.60 3.44 -62.46%
P/EPS 5.70 4.62 5.55 -59.29 9.26 13.73 49.75 -76.37%
EY 17.53 21.64 18.03 -1.69 10.79 7.28 2.01 323.14%
DY 0.00 0.00 11.27 2.41 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.27 0.31 0.38 0.60 0.75 -49.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 10/08/00 29/05/00 -
Price 0.75 0.95 0.62 0.75 0.98 1.43 1.76 -
P/RPS 0.81 1.00 0.67 0.70 0.89 1.41 3.04 -58.55%
P/EPS 5.86 7.20 4.84 -53.57 8.65 12.12 44.00 -73.88%
EY 17.07 13.89 20.65 -1.87 11.56 8.25 2.27 283.35%
DY 0.00 0.00 12.90 2.67 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.23 0.28 0.36 0.53 0.66 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment