[RAPID] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 132.48%
YoY- 109.91%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 16,758 18,391 20,473 21,687 21,058 21,263 19,387 -9.23%
PBT 4,611 44 30 264 -157 605 27 2949.44%
Tax -80 1,866 1,814 1,801 1,859 1,097 1,164 -
NP 4,531 1,910 1,844 2,065 1,702 1,702 1,191 143.10%
-
NP to SH 4,531 -66 -132 89 -274 505 -6 -
-
Tax Rate 1.73% -4,240.91% -6,046.67% -682.20% - -181.32% -4,311.11% -
Total Cost 12,227 16,481 18,629 19,622 19,356 19,561 18,196 -23.22%
-
Net Worth 56,821 53,838 52,890 53,248 52,693 53,785 53,718 3.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 802 801 801 801 399 399 399 59.06%
Div Payout % 17.70% 0.00% 0.00% 900.07% 0.00% 79.01% 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 56,821 53,838 52,890 53,248 52,693 53,785 53,718 3.80%
NOSH 20,007 19,866 19,735 20,093 19,959 19,629 19,822 0.61%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 27.04% 10.39% 9.01% 9.52% 8.08% 8.00% 6.14% -
ROE 7.97% -0.12% -0.25% 0.17% -0.52% 0.94% -0.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.76 92.57 103.74 107.93 105.50 108.32 97.80 -9.79%
EPS 22.65 -0.33 -0.67 0.44 -1.37 2.57 -0.03 -
DPS 4.00 4.00 4.00 3.99 2.00 2.03 2.01 58.01%
NAPS 2.84 2.71 2.68 2.65 2.64 2.74 2.71 3.16%
Adjusted Per Share Value based on latest NOSH - 20,093
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.68 17.20 19.15 20.29 19.70 19.89 18.14 -9.23%
EPS 4.24 -0.06 -0.12 0.08 -0.26 0.47 -0.01 -
DPS 0.75 0.75 0.75 0.75 0.37 0.37 0.37 59.96%
NAPS 0.5315 0.5036 0.4948 0.4981 0.4929 0.5031 0.5025 3.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.05 0.73 0.61 0.71 0.83 1.05 1.62 -
P/RPS 1.25 0.79 0.59 0.66 0.79 0.97 1.66 -17.18%
P/EPS 4.64 -219.74 -91.20 160.30 -60.46 40.81 -5,352.00 -
EY 21.57 -0.46 -1.10 0.62 -1.65 2.45 -0.02 -
DY 3.81 5.48 6.56 5.61 2.41 1.94 1.24 110.91%
P/NAPS 0.37 0.27 0.23 0.27 0.31 0.38 0.60 -27.48%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 10/08/00 -
Price 1.08 0.75 0.95 0.62 0.75 0.98 1.43 -
P/RPS 1.29 0.81 0.92 0.57 0.71 0.90 1.46 -7.90%
P/EPS 4.77 -225.76 -142.03 139.98 -54.63 38.09 -4,724.30 -
EY 20.97 -0.44 -0.70 0.71 -1.83 2.63 -0.02 -
DY 3.70 5.33 4.21 6.43 2.67 2.07 1.41 89.91%
P/NAPS 0.38 0.28 0.35 0.23 0.28 0.36 0.53 -19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment