[HEXCARE] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 64.11%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 84,318 83,250 83,034 84,616 73,922 68,262 18.37%
PBT 14,422 13,901 13,496 14,468 9,483 8,786 48.56%
Tax -1,004 -200 -300 -300 -850 -72 720.38%
NP 13,418 13,701 13,196 14,168 8,633 8,714 41.16%
-
NP to SH 13,418 13,701 13,196 14,168 8,633 8,714 41.16%
-
Tax Rate 6.96% 1.44% 2.22% 2.07% 8.96% 0.82% -
Total Cost 70,900 69,549 69,838 70,448 65,289 59,548 14.95%
-
Net Worth 58,534 0 0 0 50,359 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 58,534 0 0 0 50,359 0 -
NOSH 30,017 30,046 29,990 30,016 29,975 29,981 0.09%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 15.91% 16.46% 15.89% 16.74% 11.68% 12.77% -
ROE 22.92% 0.00% 0.00% 0.00% 17.14% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 280.89 277.07 276.86 281.89 246.61 227.68 18.26%
EPS 44.70 45.60 44.00 47.20 28.80 29.07 41.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 0.00 0.00 0.00 1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 30,016
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.31 8.20 8.18 8.34 7.28 6.73 18.34%
EPS 1.32 1.35 1.30 1.40 0.85 0.86 40.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.00 0.00 0.00 0.0496 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 02/02/00 14/10/99 - - - - -
Price 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.37 0.00 0.00 0.00 0.00 0.00 -
EY 18.63 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment