[HPI] QoQ Annualized Quarter Result on 30-Nov-2001 [#2]

Stock
[HPI] HPI RESOURCES BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -17.15%
YoY- -38.17%
Quarter Report
Latest QR
Upcoming QR
HPI's Result
HPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 146,052 129,560 128,189 135,180 137,592 145,536 151,514 -2.41%
PBT -716 4,103 5,044 7,240 8,632 8,684 9,294 -
Tax 716 -646 -788 -1,026 -1,132 -609 -1,086 -
NP 0 3,457 4,256 6,214 7,500 8,075 8,208 -
-
NP to SH -1,144 3,457 4,256 6,214 7,500 8,075 8,208 -
-
Tax Rate - 15.74% 15.62% 14.17% 13.11% 7.01% 11.68% -
Total Cost 146,052 126,103 123,933 128,966 130,092 137,461 143,306 1.26%
-
Net Worth 78,183 77,540 77,238 77,148 76,905 69,589 67,659 10.08%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - 774 - - - 1,051 - -
Div Payout % - 22.40% - - - 13.03% - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 78,183 77,540 77,238 77,148 76,905 69,589 67,659 10.08%
NOSH 39,178 38,712 38,690 38,692 38,659 35,062 35,056 7.67%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 2.67% 3.32% 4.60% 5.45% 5.55% 5.42% -
ROE -1.46% 4.46% 5.51% 8.05% 9.75% 11.60% 12.13% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 372.79 334.67 331.32 349.37 355.90 415.07 432.20 -9.36%
EPS -2.92 8.93 11.00 16.06 19.40 23.03 23.41 -
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.9956 2.003 1.9963 1.9939 1.9893 1.9847 1.93 2.24%
Adjusted Per Share Value based on latest NOSH - 38,742
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 261.95 232.37 229.92 242.45 246.78 261.03 271.75 -2.41%
EPS -2.05 6.20 7.63 11.15 13.45 14.48 14.72 -
DPS 0.00 1.39 0.00 0.00 0.00 1.89 0.00 -
NAPS 1.4023 1.3907 1.3853 1.3837 1.3794 1.2481 1.2135 10.09%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 30/07/02 22/04/02 30/01/02 29/10/01 12/10/01 20/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment