[HPI] YoY Quarter Result on 28-Feb-2001 [#3]

Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -58.51%
YoY- 262.5%
Quarter Report
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 42,982 30,541 28,552 31,393 31,631 0 -100.00%
PBT 182 -1,883 163 1,258 292 0 -100.00%
Tax -42 -1 -78 -127 20 0 -100.00%
NP 140 -1,884 85 1,131 312 0 -100.00%
-
NP to SH 140 -1,884 85 1,131 312 0 -100.00%
-
Tax Rate 23.08% - 47.85% 10.10% -6.85% - -
Total Cost 42,842 32,425 28,467 30,262 31,319 0 -100.00%
-
Net Worth 69,498 73,116 77,129 67,579 60,387 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 69,498 73,116 77,129 67,579 60,387 0 -100.00%
NOSH 38,888 38,685 38,636 35,015 35,056 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 0.33% -6.17% 0.30% 3.60% 0.99% 0.00% -
ROE 0.20% -2.58% 0.11% 1.67% 0.52% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 110.53 78.95 73.90 89.65 90.23 0.00 -100.00%
EPS 0.36 -4.87 0.22 3.23 0.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7871 1.89 1.9963 1.93 1.7226 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,015
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 77.09 54.78 51.21 56.31 56.73 0.00 -100.00%
EPS 0.25 -3.38 0.15 2.03 0.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2465 1.3114 1.3834 1.2121 1.0831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 - - - - -
Price 1.22 0.71 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 338.89 -14.58 0.00 0.00 0.00 0.00 -100.00%
EY 0.30 -6.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/04 08/05/03 22/04/02 20/04/01 28/04/00 - -
Price 1.50 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 416.67 -13.96 0.00 0.00 0.00 0.00 -100.00%
EY 0.24 -7.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.36 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment