[CNASIA] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 123.81%
YoY- 75.37%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,268 28,681 27,701 27,308 27,536 29,275 28,421 -31.03%
PBT -3,948 683 686 932 412 920 629 -
Tax 8 6 5 8 8 7 6 21.12%
NP -3,940 689 692 940 420 927 636 -
-
NP to SH -3,940 689 692 940 420 927 636 -
-
Tax Rate - -0.88% -0.73% -0.86% -1.94% -0.76% -0.95% -
Total Cost 20,208 27,992 27,009 26,368 27,116 28,348 27,785 -19.11%
-
Net Worth 35,818 37,665 38,689 38,539 42,524 36,693 34,690 2.15%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 289 -
Div Payout % - - - - - - 45.45% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 35,818 37,665 38,689 38,539 42,524 36,693 34,690 2.15%
NOSH 44,772 45,933 47,181 47,000 52,499 45,300 43,363 2.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -24.22% 2.40% 2.50% 3.44% 1.53% 3.17% 2.24% -
ROE -11.00% 1.83% 1.79% 2.44% 0.99% 2.53% 1.83% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.33 62.44 58.71 58.10 52.45 64.62 65.54 -32.49%
EPS -8.80 1.50 1.47 2.00 0.80 2.00 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.80 0.82 0.82 0.82 0.81 0.81 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 45,624
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.34 11.17 10.79 10.64 10.73 11.41 11.07 -31.01%
EPS -1.54 0.27 0.27 0.37 0.16 0.36 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1396 0.1468 0.1507 0.1502 0.1657 0.143 0.1352 2.15%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.18 0.30 0.26 0.38 0.32 0.36 -
P/RPS 1.05 0.29 0.51 0.45 0.72 0.50 0.55 53.83%
P/EPS -4.32 12.00 20.45 13.00 47.50 15.64 24.55 -
EY -23.16 8.33 4.89 7.69 2.11 6.39 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 0.48 0.22 0.37 0.32 0.47 0.40 0.45 4.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 02/03/09 19/11/08 26/08/08 21/05/08 03/03/08 28/11/07 -
Price 0.17 0.28 0.27 0.17 0.26 0.35 0.31 -
P/RPS 0.47 0.45 0.46 0.29 0.50 0.54 0.47 0.00%
P/EPS -1.93 18.67 18.41 8.50 32.50 17.10 21.14 -
EY -51.76 5.36 5.43 11.76 3.08 5.85 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.15 -
P/NAPS 0.21 0.34 0.33 0.21 0.32 0.43 0.39 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment