[CNASIA] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 123.81%
YoY- 75.37%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 9,794 15,156 19,560 27,308 30,588 17,344 15,960 -7.81%
PBT -5,942 -4,566 -1,396 932 528 -198 -670 43.84%
Tax 8 8 8 8 8 8 8 0.00%
NP -5,934 -4,558 -1,388 940 536 -190 -662 44.10%
-
NP to SH -5,934 -4,558 -1,388 940 536 -190 -662 44.10%
-
Tax Rate - - - -0.86% -1.52% - - -
Total Cost 15,728 19,714 20,948 26,368 30,052 17,534 16,622 -0.91%
-
Net Worth 30,582 35,096 37,013 38,539 35,733 36,574 35,464 -2.43%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 30,582 35,096 37,013 38,539 35,733 36,574 35,464 -2.43%
NOSH 45,646 45,580 46,266 47,000 44,666 47,499 47,285 -0.58%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -60.59% -30.07% -7.10% 3.44% 1.75% -1.10% -4.15% -
ROE -19.40% -12.99% -3.75% 2.44% 1.50% -0.52% -1.87% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.46 33.25 42.28 58.10 68.48 36.51 33.75 -7.26%
EPS -13.00 -10.00 -3.00 2.00 1.20 -0.40 -1.40 44.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.77 0.80 0.82 0.80 0.77 0.75 -1.86%
Adjusted Per Share Value based on latest NOSH - 45,624
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.82 5.91 7.62 10.64 11.92 6.76 6.22 -7.80%
EPS -2.31 -1.78 -0.54 0.37 0.21 -0.07 -0.26 43.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1192 0.1367 0.1442 0.1502 0.1392 0.1425 0.1382 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.80 0.53 0.30 0.26 0.38 0.29 0.33 -
P/RPS 3.73 1.59 0.71 0.45 0.55 0.79 0.98 24.94%
P/EPS -6.15 -5.30 -10.00 13.00 31.67 -72.50 -23.57 -20.05%
EY -16.25 -18.87 -10.00 7.69 3.16 -1.38 -4.24 25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.69 0.38 0.32 0.48 0.38 0.44 18.02%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 09/08/10 28/07/09 26/08/08 29/08/07 17/08/06 19/08/05 -
Price 0.73 0.45 0.34 0.17 0.32 0.33 0.34 -
P/RPS 3.40 1.35 0.80 0.29 0.47 0.90 1.01 22.41%
P/EPS -5.62 -4.50 -11.33 8.50 26.67 -82.50 -24.29 -21.63%
EY -17.81 -22.22 -8.82 11.76 3.75 -1.21 -4.12 27.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.58 0.43 0.21 0.40 0.43 0.45 15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment