[CFM] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -73.02%
YoY- -253.15%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 29,144 35,040 35,364 36,294 34,976 44,939 45,348 -25.58%
PBT -2,736 -2,892 -3,410 -5,476 -3,168 -2,247 206 -
Tax 0 -62 0 -10 0 -159 -170 -
NP -2,736 -2,954 -3,410 -5,486 -3,168 -2,406 36 -
-
NP to SH -2,472 -2,969 -3,392 -5,502 -3,180 -2,640 -202 433.48%
-
Tax Rate - - - - - - 82.52% -
Total Cost 31,880 37,994 38,774 41,780 38,144 47,345 45,312 -20.94%
-
Net Worth 45,920 46,329 46,739 46,739 48,790 49,610 52,069 -8.05%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 45,920 46,329 46,739 46,739 48,790 49,610 52,069 -8.05%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.39% -8.43% -9.64% -15.12% -9.06% -5.35% 0.08% -
ROE -5.38% -6.41% -7.26% -11.77% -6.52% -5.32% -0.39% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.08 85.46 86.25 88.52 85.31 109.61 110.60 -25.58%
EPS -6.04 -7.24 -8.27 -13.42 -7.76 -6.44 -0.49 436.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.14 1.14 1.19 1.21 1.27 -8.05%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.91 13.12 13.24 13.59 13.10 16.83 16.98 -25.60%
EPS -0.93 -1.11 -1.27 -2.06 -1.19 -0.99 -0.08 415.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1735 0.175 0.175 0.1827 0.1858 0.195 -8.04%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.20 1.15 1.17 1.05 1.06 1.10 1.13 -
P/RPS 1.69 1.35 1.36 1.19 1.24 1.00 1.02 40.14%
P/EPS -19.90 -15.88 -14.14 -7.82 -13.67 -17.08 -228.60 -80.44%
EY -5.02 -6.30 -7.07 -12.78 -7.32 -5.85 -0.44 409.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.02 1.03 0.92 0.89 0.91 0.89 13.10%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 28/05/19 26/02/19 29/11/18 30/08/18 31/05/18 26/02/18 -
Price 1.11 1.20 1.25 1.14 1.05 1.06 1.07 -
P/RPS 1.56 1.40 1.45 1.29 1.23 0.97 0.97 37.38%
P/EPS -18.41 -16.57 -15.11 -8.50 -13.54 -16.46 -216.46 -80.74%
EY -5.43 -6.03 -6.62 -11.77 -7.39 -6.07 -0.46 420.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.06 1.10 1.00 0.88 0.88 0.84 11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment