[CFM] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 12.47%
YoY- -12.46%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 30,473 29,372 29,144 35,040 35,364 36,294 34,976 -8.75%
PBT -2,217 -1,786 -2,736 -2,892 -3,410 -5,476 -3,168 -21.12%
Tax 0 0 0 -62 0 -10 0 -
NP -2,217 -1,786 -2,736 -2,954 -3,410 -5,486 -3,168 -21.12%
-
NP to SH -2,122 -1,638 -2,472 -2,969 -3,392 -5,502 -3,180 -23.58%
-
Tax Rate - - - - - - - -
Total Cost 32,690 31,158 31,880 37,994 38,774 41,780 38,144 -9.74%
-
Net Worth 45,100 45,920 45,920 46,329 46,739 46,739 48,790 -5.09%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 45,100 45,920 45,920 46,329 46,739 46,739 48,790 -5.09%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.28% -6.08% -9.39% -8.43% -9.64% -15.12% -9.06% -
ROE -4.71% -3.57% -5.38% -6.41% -7.26% -11.77% -6.52% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 74.33 71.64 71.08 85.46 86.25 88.52 85.31 -8.75%
EPS -5.17 -4.00 -6.04 -7.24 -8.27 -13.42 -7.76 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.12 1.13 1.14 1.14 1.19 -5.09%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.39 10.98 10.89 13.10 13.22 13.56 13.07 -8.74%
EPS -0.79 -0.61 -0.92 -1.11 -1.27 -2.06 -1.19 -23.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1685 0.1716 0.1716 0.1731 0.1747 0.1747 0.1823 -5.09%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.10 1.11 1.20 1.15 1.17 1.05 1.06 -
P/RPS 1.48 1.55 1.69 1.35 1.36 1.19 1.24 12.48%
P/EPS -21.25 -27.78 -19.90 -15.88 -14.14 -7.82 -13.67 34.08%
EY -4.71 -3.60 -5.02 -6.30 -7.07 -12.78 -7.32 -25.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 1.07 1.02 1.03 0.92 0.89 8.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 27/08/19 28/05/19 26/02/19 29/11/18 30/08/18 -
Price 1.10 1.10 1.11 1.20 1.25 1.14 1.05 -
P/RPS 1.48 1.54 1.56 1.40 1.45 1.29 1.23 13.09%
P/EPS -21.25 -27.53 -18.41 -16.57 -15.11 -8.50 -13.54 34.93%
EY -4.71 -3.63 -5.43 -6.03 -6.62 -11.77 -7.39 -25.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.99 1.06 1.10 1.00 0.88 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment