[CFM] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -52.77%
YoY- -1206.52%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 28,429 30,094 31,578 42,970 46,693 44,813 44,082 -7.04%
PBT 62,426 -923 -1,047 -4,478 545 -710 -1,989 -
Tax -402 -105 -56 -30 -476 -191 1,097 -
NP 62,024 -1,028 -1,103 -4,508 69 -901 -892 -
-
NP to SH 61,933 -1,047 -1,037 -4,612 -353 -1,061 -842 -
-
Tax Rate 0.64% - - - 87.34% - - -
Total Cost -33,595 31,122 32,681 47,478 46,624 45,714 44,974 -
-
Net Worth 43,353 44,690 45,920 46,739 51,250 51,407 52,889 -3.25%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 27,095 - - - - - - -
Div Payout % 43.75% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 43,353 44,690 45,920 46,739 51,250 51,407 52,889 -3.25%
NOSH 205,000 41,000 41,000 41,000 41,000 41,000 41,000 30.73%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 218.17% -3.42% -3.49% -10.49% 0.15% -2.01% -2.02% -
ROE 142.86% -2.34% -2.26% -9.87% -0.69% -2.06% -1.59% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.98 73.40 77.02 104.80 113.89 109.84 107.52 -23.82%
EPS 45.71 -2.55 -2.53 -11.25 -0.86 -2.60 -2.05 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 1.09 1.12 1.14 1.25 1.26 1.29 -20.71%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.62 11.25 11.80 16.06 17.45 16.75 16.47 -7.04%
EPS 23.15 -0.39 -0.39 -1.72 -0.13 -0.40 -0.31 -
DPS 10.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.167 0.1716 0.1747 0.1915 0.1921 0.1977 -3.26%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.84 1.03 1.11 1.05 1.20 1.12 1.42 -
P/RPS 4.00 1.40 1.44 1.00 1.05 1.02 1.32 20.27%
P/EPS 1.84 -40.33 -43.89 -9.33 -139.38 -43.07 -69.14 -
EY 54.42 -2.48 -2.28 -10.71 -0.72 -2.32 -1.45 -
DY 23.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.94 0.99 0.92 0.96 0.89 1.10 15.62%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 27/11/19 29/11/18 27/11/17 28/11/16 26/11/15 -
Price 0.63 2.14 1.10 1.14 1.19 1.12 1.41 -
P/RPS 3.00 2.92 1.43 1.09 1.04 1.02 1.31 14.79%
P/EPS 1.38 -83.80 -43.49 -10.13 -138.22 -43.07 -68.66 -
EY 72.56 -1.19 -2.30 -9.87 -0.72 -2.32 -1.46 -
DY 31.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.96 0.98 1.00 0.95 0.89 1.09 10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment