[CFM] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -29.59%
YoY- 37.42%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 27,930 27,144 30,815 30,473 29,372 29,144 35,040 -13.99%
PBT 34 176 -1,833 -2,217 -1,786 -2,736 -2,892 -
Tax 0 0 -105 0 0 0 -62 -
NP 34 176 -1,938 -2,217 -1,786 -2,736 -2,954 -
-
NP to SH 68 176 -1,899 -2,122 -1,638 -2,472 -2,969 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 27,896 26,968 32,753 32,690 31,158 31,880 37,994 -18.56%
-
Net Worth 44,690 44,690 44,690 45,100 45,920 45,920 46,329 -2.36%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 44,690 44,690 44,690 45,100 45,920 45,920 46,329 -2.36%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.12% 0.65% -6.29% -7.28% -6.08% -9.39% -8.43% -
ROE 0.15% 0.39% -4.25% -4.71% -3.57% -5.38% -6.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 68.12 66.20 75.16 74.33 71.64 71.08 85.46 -13.99%
EPS 0.16 0.44 -4.63 -5.17 -4.00 -6.04 -7.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.10 1.12 1.12 1.13 -2.36%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.46 10.16 11.54 11.41 11.00 10.91 13.12 -13.98%
EPS 0.03 0.07 -0.71 -0.79 -0.61 -0.93 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1673 0.1673 0.1689 0.172 0.172 0.1735 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.03 1.06 1.09 1.10 1.11 1.20 1.15 -
P/RPS 1.51 1.60 1.45 1.48 1.55 1.69 1.35 7.73%
P/EPS 621.03 246.93 -23.53 -21.25 -27.78 -19.90 -15.88 -
EY 0.16 0.40 -4.25 -4.71 -3.60 -5.02 -6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 1.00 1.00 0.99 1.07 1.02 -5.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 24/06/20 27/02/20 27/11/19 27/08/19 28/05/19 -
Price 2.14 1.03 1.06 1.10 1.10 1.11 1.20 -
P/RPS 3.14 1.56 1.41 1.48 1.54 1.56 1.40 71.09%
P/EPS 1,290.29 239.94 -22.89 -21.25 -27.53 -18.41 -16.57 -
EY 0.08 0.42 -4.37 -4.71 -3.63 -5.43 -6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.94 0.97 1.00 0.98 0.99 1.06 50.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment