[CGB] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 707.14%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 63,672 62,286 63,290 62,142 56,260 60,342 61,525 2.31%
PBT 528 1,023 693 750 84 1,247 1,152 -40.58%
Tax -64 -139 -66 -72 0 0 -133 -38.62%
NP 464 884 626 678 84 1,247 1,018 -40.80%
-
NP to SH 464 884 626 678 84 1,197 1,018 -40.80%
-
Tax Rate 12.12% 13.59% 9.52% 9.60% 0.00% 0.00% 11.55% -
Total Cost 63,208 61,402 62,664 61,464 56,176 59,095 60,506 2.95%
-
Net Worth 60,783 59,482 59,320 60,012 54,599 59,603 59,015 1.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 686 - - - 687 - -
Div Payout % - 77.64% - - - 57.45% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 60,783 59,482 59,320 60,012 54,599 59,603 59,015 1.98%
NOSH 46,400 45,755 45,631 45,810 41,999 45,849 45,748 0.94%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.73% 1.42% 0.99% 1.09% 0.15% 2.07% 1.66% -
ROE 0.76% 1.49% 1.06% 1.13% 0.15% 2.01% 1.73% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 137.22 136.13 138.70 135.65 133.95 131.61 134.49 1.34%
EPS 1.00 1.93 1.37 1.48 0.20 2.61 2.23 -41.44%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.31 1.30 1.30 1.31 1.30 1.30 1.29 1.03%
Adjusted Per Share Value based on latest NOSH - 46,086
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 8.33 8.15 8.28 8.13 7.36 7.90 8.05 2.30%
EPS 0.06 0.12 0.08 0.09 0.01 0.16 0.13 -40.30%
DPS 0.00 0.09 0.00 0.00 0.00 0.09 0.00 -
NAPS 0.0795 0.0778 0.0776 0.0785 0.0715 0.078 0.0772 1.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.81 0.84 0.68 0.68 0.65 0.40 0.75 -
P/RPS 0.59 0.62 0.49 0.50 0.49 0.30 0.56 3.54%
P/EPS 81.00 43.48 49.51 45.95 325.00 15.32 33.68 79.60%
EY 1.23 2.30 2.02 2.18 0.31 6.53 2.97 -44.46%
DY 0.00 1.79 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.62 0.65 0.52 0.52 0.50 0.31 0.58 4.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 24/11/09 21/08/09 30/04/09 27/02/09 25/11/08 -
Price 0.60 0.81 0.70 0.68 0.30 0.70 0.36 -
P/RPS 0.44 0.60 0.50 0.50 0.22 0.53 0.27 38.52%
P/EPS 60.00 41.93 50.97 45.95 150.00 26.81 16.17 139.86%
EY 1.67 2.39 1.96 2.18 0.67 3.73 6.19 -58.28%
DY 0.00 1.85 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.46 0.62 0.54 0.52 0.23 0.54 0.28 39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment