[CGB] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1514.29%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 15,918 62,286 47,468 31,071 14,065 60,342 46,144 -50.84%
PBT 132 1,023 520 375 21 1,247 864 -71.45%
Tax -16 -139 -50 -36 0 0 -100 -70.56%
NP 116 884 470 339 21 1,247 764 -71.57%
-
NP to SH 116 884 470 339 21 1,197 764 -71.57%
-
Tax Rate 12.12% 13.59% 9.62% 9.60% 0.00% 0.00% 11.57% -
Total Cost 15,802 61,402 46,998 30,732 14,044 59,095 45,380 -50.53%
-
Net Worth 60,783 59,482 59,320 60,012 54,599 59,603 59,015 1.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 686 - - - 687 - -
Div Payout % - 77.64% - - - 57.45% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 60,783 59,482 59,320 60,012 54,599 59,603 59,015 1.98%
NOSH 46,400 45,755 45,631 45,810 41,999 45,849 45,748 0.94%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.73% 1.42% 0.99% 1.09% 0.15% 2.07% 1.66% -
ROE 0.19% 1.49% 0.79% 0.56% 0.04% 2.01% 1.29% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.31 136.13 104.03 67.82 33.49 131.61 100.86 -51.30%
EPS 0.25 1.93 1.03 0.74 0.05 2.61 1.67 -71.83%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.31 1.30 1.30 1.31 1.30 1.30 1.29 1.03%
Adjusted Per Share Value based on latest NOSH - 46,086
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.08 8.15 6.21 4.07 1.84 7.90 6.04 -50.90%
EPS 0.02 0.12 0.06 0.04 0.00 0.16 0.10 -65.83%
DPS 0.00 0.09 0.00 0.00 0.00 0.09 0.00 -
NAPS 0.0795 0.0778 0.0776 0.0785 0.0715 0.078 0.0772 1.97%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.81 0.84 0.68 0.68 0.65 0.40 0.75 -
P/RPS 2.36 0.62 0.65 1.00 1.94 0.30 0.74 116.81%
P/EPS 324.00 43.48 66.02 91.89 1,300.00 15.32 44.91 273.81%
EY 0.31 2.30 1.51 1.09 0.08 6.53 2.23 -73.19%
DY 0.00 1.79 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.62 0.65 0.52 0.52 0.50 0.31 0.58 4.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 24/02/10 24/11/09 21/08/09 30/04/09 27/02/09 25/11/08 -
Price 0.60 0.81 0.70 0.68 0.30 0.70 0.36 -
P/RPS 1.75 0.60 0.67 1.00 0.90 0.53 0.36 187.23%
P/EPS 240.00 41.93 67.96 91.89 600.00 26.81 21.56 399.28%
EY 0.42 2.39 1.47 1.09 0.17 3.73 4.64 -79.86%
DY 0.00 1.85 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.46 0.62 0.54 0.52 0.23 0.54 0.28 39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment