[LEESK] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -7.7%
YoY- 39.74%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 118,772 129,024 124,898 123,914 122,268 104,633 96,018 15.24%
PBT 16,104 15,422 14,913 16,194 17,540 9,048 9,326 43.98%
Tax -2,400 -2,427 -2,661 -2,656 -2,876 -1,530 -1,492 37.32%
NP 13,704 12,995 12,252 13,538 14,664 7,518 7,834 45.23%
-
NP to SH 13,740 13,030 12,308 13,602 14,736 7,583 7,933 44.27%
-
Tax Rate 14.90% 15.74% 17.84% 16.40% 16.40% 16.91% 16.00% -
Total Cost 105,068 116,029 112,646 110,376 107,604 97,115 88,184 12.40%
-
Net Worth 66,178 71,021 67,937 64,702 63,770 61,466 59,849 6.93%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 5,649 - 8,087 - 4,043 - -
Div Payout % - 43.36% - 59.46% - 53.33% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 66,178 71,021 67,937 64,702 63,770 61,466 59,849 6.93%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.54% 10.07% 9.81% 10.93% 11.99% 7.19% 8.16% -
ROE 20.76% 18.35% 18.12% 21.02% 23.11% 12.34% 13.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 73.58 79.93 77.21 76.61 72.86 64.69 59.36 15.40%
EPS 8.52 8.07 7.61 8.40 9.12 4.69 4.91 44.45%
DPS 0.00 3.50 0.00 5.00 0.00 2.50 0.00 -
NAPS 0.41 0.44 0.42 0.40 0.38 0.38 0.37 7.08%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 47.18 51.26 49.62 49.23 48.57 41.57 38.14 15.25%
EPS 5.46 5.18 4.89 5.40 5.85 3.01 3.15 44.34%
DPS 0.00 2.24 0.00 3.21 0.00 1.61 0.00 -
NAPS 0.2629 0.2821 0.2699 0.257 0.2533 0.2442 0.2378 6.92%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.77 0.725 0.63 0.70 0.80 0.82 0.88 -
P/RPS 1.05 0.91 0.82 0.91 1.10 1.27 1.48 -20.47%
P/EPS 9.05 8.98 8.28 8.32 9.11 17.49 17.94 -36.65%
EY 11.06 11.13 12.08 12.01 10.98 5.72 5.57 58.04%
DY 0.00 4.83 0.00 7.14 0.00 3.05 0.00 -
P/NAPS 1.88 1.65 1.50 1.75 2.11 2.16 2.38 -14.56%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 21/02/23 21/11/22 22/08/22 23/05/22 21/02/22 22/11/21 -
Price 0.775 0.825 0.615 0.715 0.67 0.85 0.85 -
P/RPS 1.05 1.03 0.80 0.93 0.92 1.31 1.43 -18.62%
P/EPS 9.10 10.22 8.08 8.50 7.63 18.13 17.33 -34.93%
EY 10.98 9.78 12.37 11.76 13.11 5.52 5.77 53.62%
DY 0.00 4.24 0.00 6.99 0.00 2.94 0.00 -
P/NAPS 1.89 1.88 1.46 1.79 1.76 2.24 2.30 -12.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment