[LEESK] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -7.39%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 73,188 87,700 101,652 96,580 94,658 98,280 100,031 -18.81%
PBT 3,068 5,512 9,730 7,584 8,196 9,616 11,736 -59.14%
Tax -268 -380 -1,602 -601 -656 -772 -1,480 -68.02%
NP 2,800 5,132 8,128 6,982 7,540 8,844 10,256 -57.94%
-
NP to SH 2,870 5,132 8,128 6,982 7,540 8,844 10,256 -57.25%
-
Tax Rate 8.74% 6.89% 16.46% 7.92% 8.00% 8.03% 12.61% -
Total Cost 70,388 82,568 93,524 89,597 87,118 89,436 89,775 -14.98%
-
Net Worth 53,379 51,761 57,094 53,832 52,200 53,832 52,200 1.50%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,078 - - - 4,078 -
Div Payout % - - 50.17% - - - 39.76% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 53,379 51,761 57,094 53,832 52,200 53,832 52,200 1.50%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.83% 5.85% 8.00% 7.23% 7.97% 9.00% 10.25% -
ROE 5.38% 9.91% 14.24% 12.97% 14.44% 16.43% 19.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.25 54.22 62.31 59.21 58.03 60.25 61.32 -18.35%
EPS 1.74 3.12 4.98 4.28 4.62 5.44 6.29 -57.57%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.33 0.32 0.35 0.33 0.32 0.33 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.07 34.84 40.38 38.37 37.60 39.04 39.74 -18.83%
EPS 1.14 2.04 3.23 2.77 3.00 3.51 4.07 -57.22%
DPS 0.00 0.00 1.62 0.00 0.00 0.00 1.62 -
NAPS 0.2121 0.2056 0.2268 0.2139 0.2074 0.2139 0.2074 1.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.535 0.495 0.61 0.60 0.835 0.89 0.85 -
P/RPS 1.18 0.91 0.98 1.01 1.44 1.48 1.39 -10.35%
P/EPS 30.15 15.60 12.24 14.02 18.07 16.42 13.52 70.77%
EY 3.32 6.41 8.17 7.13 5.54 6.09 7.40 -41.42%
DY 0.00 0.00 4.10 0.00 0.00 0.00 2.94 -
P/NAPS 1.62 1.55 1.74 1.82 2.61 2.70 2.66 -28.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 12/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 -
Price 0.49 0.545 0.57 0.60 0.70 0.91 0.975 -
P/RPS 1.08 1.01 0.91 1.01 1.21 1.51 1.59 -22.74%
P/EPS 27.62 17.18 11.44 14.02 15.14 16.78 15.51 46.96%
EY 3.62 5.82 8.74 7.13 6.60 5.96 6.45 -31.98%
DY 0.00 0.00 4.39 0.00 0.00 0.00 2.56 -
P/NAPS 1.48 1.70 1.63 1.82 2.19 2.76 3.05 -38.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment