[PGF] QoQ Annualized Quarter Result on 30-Nov-2016 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- 16.98%
YoY- -59.06%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 53,074 46,808 47,889 49,864 49,804 52,188 41,807 17.19%
PBT 912 -5,488 43,271 3,212 2,694 5,348 4,962 -67.57%
Tax -54 -60 -8,907 -254 -166 -232 -600 -79.82%
NP 858 -5,548 34,364 2,957 2,528 5,116 4,362 -66.07%
-
NP to SH 858 -5,548 34,364 2,957 2,528 5,116 4,362 -66.07%
-
Tax Rate 5.92% - 20.58% 7.91% 6.16% 4.34% 12.09% -
Total Cost 52,216 52,356 13,525 46,906 47,276 47,072 37,445 24.74%
-
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 124,820 17.50%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 124,820 17.50%
NOSH 159,974 159,974 159,974 159,975 159,975 159,874 159,780 0.08%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 1.62% -11.85% 71.76% 5.93% 5.08% 9.80% 10.43% -
ROE 0.54% -3.51% 21.57% 2.33% 2.00% 4.05% 3.49% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 33.32 29.26 29.94 31.17 31.13 32.64 26.17 17.42%
EPS 0.54 -3.48 21.48 1.85 1.58 3.20 2.73 -65.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 17.73%
Adjusted Per Share Value based on latest NOSH - 159,975
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 32.29 28.47 29.13 30.33 30.30 31.75 25.43 17.20%
EPS 0.52 -3.37 20.90 1.80 1.54 3.11 2.65 -66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9678 0.9609 0.9693 0.7737 0.7679 0.7675 0.7593 17.50%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.37 0.64 0.31 0.31 0.30 0.355 0.375 -
P/RPS 1.11 2.19 1.04 0.99 0.96 1.09 1.43 -15.49%
P/EPS 68.70 -18.45 1.44 16.77 18.98 11.09 13.74 191.54%
EY 1.46 -5.42 69.29 5.96 5.27 9.01 7.28 -65.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.65 0.31 0.39 0.38 0.45 0.48 -15.89%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 -
Price 0.385 0.62 0.305 0.30 0.31 0.31 0.36 -
P/RPS 1.16 2.12 1.02 0.96 1.00 0.95 1.38 -10.90%
P/EPS 71.48 -17.88 1.42 16.23 19.62 9.69 13.19 207.57%
EY 1.40 -5.59 70.43 6.16 5.10 10.32 7.58 -67.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.31 0.38 0.39 0.39 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment