[PGF] QoQ Quarter Result on 30-Nov-2016 [#3]

Announcement Date
17-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- 6914.29%
YoY- -71.21%
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 14,835 11,702 10,491 12,496 11,855 13,047 10,294 27.50%
PBT 1,828 -1,372 40,862 1,062 11 1,337 -610 -
Tax -12 -15 -8,716 -108 -25 -58 -447 -90.97%
NP 1,816 -1,387 32,146 954 -14 1,279 -1,057 -
-
NP to SH 1,816 -1,387 32,146 954 -14 1,279 -1,057 -
-
Tax Rate 0.66% - 21.33% 10.17% 227.27% 4.34% - -
Total Cost 13,019 13,089 -21,655 11,542 11,869 11,768 11,351 9.54%
-
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 125,110 17.32%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 159,091 157,959 159,335 127,196 126,236 126,173 125,110 17.32%
NOSH 159,974 159,974 159,974 159,975 159,975 159,874 160,151 -0.07%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 12.24% -11.85% 306.42% 7.63% -0.12% 9.80% -10.27% -
ROE 1.14% -0.88% 20.18% 0.75% -0.01% 1.01% -0.84% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 9.31 7.31 6.56 7.81 7.41 8.16 6.43 27.89%
EPS 1.14 -0.87 20.09 0.60 -0.01 0.80 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9987 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 17.73%
Adjusted Per Share Value based on latest NOSH - 159,975
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 9.03 7.12 6.38 7.60 7.21 7.94 6.26 27.58%
EPS 1.10 -0.84 19.56 0.58 -0.01 0.78 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9679 0.961 0.9693 0.7738 0.768 0.7676 0.7611 17.32%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.37 0.64 0.31 0.31 0.30 0.355 0.375 -
P/RPS 3.97 8.75 4.73 3.97 4.05 4.35 5.83 -22.54%
P/EPS 32.46 -73.82 1.54 51.98 -3,428.03 44.37 -56.82 -
EY 3.08 -1.35 64.82 1.92 -0.03 2.25 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.65 0.31 0.39 0.38 0.45 0.48 -15.89%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 -
Price 0.385 0.62 0.305 0.30 0.31 0.31 0.36 -
P/RPS 4.13 8.48 4.65 3.84 4.18 3.80 5.60 -18.32%
P/EPS 33.77 -71.51 1.52 50.31 -3,542.30 38.75 -54.55 -
EY 2.96 -1.40 65.88 1.99 -0.03 2.58 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.31 0.38 0.39 0.39 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment