[PGF] YoY Quarter Result on 28-Feb-2017 [#4]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
28-Feb-2017 [#4]
Profit Trend
QoQ- 3269.6%
YoY- 3141.25%
Quarter Report
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 14,041 16,945 13,271 10,491 10,294 10,294 9,385 8.38%
PBT 893 7 -747 40,862 -610 -610 1,726 -12.33%
Tax -1,184 -1,280 -619 -8,716 -447 -447 -534 17.24%
NP -291 -1,273 -1,366 32,146 -1,057 -1,057 1,192 -
-
NP to SH -291 -1,273 -1,366 32,146 -1,057 -1,057 1,192 -
-
Tax Rate 132.59% 18,285.71% - 21.33% - - 30.94% -
Total Cost 14,332 18,218 14,637 -21,655 11,351 11,351 8,193 11.82%
-
Net Worth 168,341 165,142 161,302 159,335 125,110 125,110 119,835 7.02%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 168,341 165,142 161,302 159,335 125,110 125,110 119,835 7.02%
NOSH 159,974 159,974 159,974 159,974 160,151 160,151 158,933 0.13%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -2.07% -7.51% -10.29% 306.42% -10.27% -10.27% 12.70% -
ROE -0.17% -0.77% -0.85% 20.18% -0.84% -0.84% 0.99% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 8.78 10.59 8.30 6.56 6.43 6.43 5.90 8.26%
EPS -0.18 -0.80 -0.85 20.09 -0.66 -0.66 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0523 1.0323 1.0083 0.996 0.7812 0.7812 0.754 6.88%
Adjusted Per Share Value based on latest NOSH - 159,974
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 7.24 8.74 6.84 5.41 5.31 5.31 4.84 8.37%
EPS -0.15 -0.66 -0.70 16.57 -0.54 -0.54 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.868 0.8515 0.8317 0.8215 0.6451 0.6451 0.6179 7.02%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.31 0.44 0.535 0.31 0.375 0.375 0.43 -
P/RPS 3.53 4.15 6.45 4.73 5.83 5.83 7.28 -13.46%
P/EPS -170.42 -55.29 -62.65 1.54 -56.82 -56.82 57.33 -
EY -0.59 -1.81 -1.60 64.82 -1.76 -1.76 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.53 0.31 0.48 0.48 0.57 -12.62%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 09/06/20 29/04/19 27/04/18 28/04/17 28/04/16 - 24/04/15 -
Price 0.415 0.445 0.49 0.305 0.36 0.00 0.425 -
P/RPS 4.73 4.20 5.91 4.65 5.60 0.00 7.20 -8.05%
P/EPS -228.14 -55.92 -57.38 1.52 -54.55 0.00 56.67 -
EY -0.44 -1.79 -1.74 65.88 -1.83 0.00 1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.49 0.31 0.46 0.00 0.56 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment