[PGF] QoQ Annualized Quarter Result on 30-Nov-2020 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
30-Nov-2020 [#3]
Profit Trend
QoQ- 25.8%
YoY- 84.32%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 54,466 68,240 65,111 63,510 59,976 46,776 60,593 -6.84%
PBT 2,974 9,360 10,875 10,010 7,920 1,012 4,921 -28.45%
Tax -962 -1,360 -2,469 -1,733 -1,340 0 -1,844 -35.11%
NP 2,012 8,000 8,406 8,277 6,580 1,012 3,077 -24.60%
-
NP to SH 2,012 8,000 8,406 8,277 6,580 1,012 3,077 -24.60%
-
Tax Rate 32.35% 14.53% 22.70% 17.31% 16.92% 0.00% 37.47% -
Total Cost 52,454 60,240 56,705 55,233 53,396 45,764 57,516 -5.94%
-
Net Worth 176,020 177,012 175,348 174,740 171,829 168,597 168,341 3.01%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - 1,599 - - - - -
Div Payout % - - 19.03% - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 176,020 177,012 175,348 174,740 171,829 168,597 168,341 3.01%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 3.69% 11.72% 12.91% 13.03% 10.97% 2.16% 5.08% -
ROE 1.14% 4.52% 4.79% 4.74% 3.83% 0.60% 1.83% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 34.05 42.66 40.70 39.70 37.49 29.24 37.88 -6.84%
EPS 1.26 5.00 5.25 5.17 4.12 0.64 1.92 -24.42%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.1003 1.1065 1.0961 1.0923 1.0741 1.0539 1.0523 3.00%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 28.08 35.18 33.57 32.75 30.92 24.12 31.24 -6.84%
EPS 1.04 4.12 4.33 4.27 3.39 0.52 1.59 -24.59%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
NAPS 0.9075 0.9127 0.9041 0.9009 0.8859 0.8693 0.868 3.00%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.835 0.69 0.595 0.475 0.45 0.465 0.31 -
P/RPS 2.45 1.62 1.46 1.20 1.20 1.59 0.82 107.03%
P/EPS 66.39 13.80 11.32 9.18 10.94 73.51 16.12 156.27%
EY 1.51 7.25 8.83 10.89 9.14 1.36 6.20 -60.90%
DY 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.54 0.43 0.42 0.44 0.29 89.74%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 29/10/21 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 -
Price 0.78 0.77 0.675 0.59 0.405 0.39 0.415 -
P/RPS 2.29 1.81 1.66 1.49 1.08 1.33 1.10 62.82%
P/EPS 62.02 15.40 12.85 11.40 9.85 61.65 21.58 101.75%
EY 1.61 6.49 7.78 8.77 10.16 1.62 4.63 -50.45%
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.62 0.54 0.38 0.37 0.39 48.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment