[PGF] QoQ Annualized Quarter Result on 31-Aug-2020 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 550.2%
YoY- 307.18%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 68,240 65,111 63,510 59,976 46,776 60,593 62,069 6.51%
PBT 9,360 10,875 10,010 7,920 1,012 4,921 5,370 44.78%
Tax -1,360 -2,469 -1,733 -1,340 0 -1,844 -880 33.63%
NP 8,000 8,406 8,277 6,580 1,012 3,077 4,490 46.91%
-
NP to SH 8,000 8,406 8,277 6,580 1,012 3,077 4,490 46.91%
-
Tax Rate 14.53% 22.70% 17.31% 16.92% 0.00% 37.47% 16.39% -
Total Cost 60,240 56,705 55,233 53,396 45,764 57,516 57,578 3.05%
-
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - 1,599 - - - - - -
Div Payout % - 19.03% - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 11.72% 12.91% 13.03% 10.97% 2.16% 5.08% 7.23% -
ROE 4.52% 4.79% 4.74% 3.83% 0.60% 1.83% 2.66% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 42.66 40.70 39.70 37.49 29.24 37.88 38.80 6.52%
EPS 5.00 5.25 5.17 4.12 0.64 1.92 2.81 46.78%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 1.0961 1.0923 1.0741 1.0539 1.0523 1.0541 3.28%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 41.51 39.61 38.63 36.48 28.45 36.86 37.76 6.50%
EPS 4.87 5.11 5.04 4.00 0.62 1.87 2.73 47.03%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0768 1.0667 1.063 1.0453 1.0256 1.024 1.0258 3.28%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.69 0.595 0.475 0.45 0.465 0.31 0.36 -
P/RPS 1.62 1.46 1.20 1.20 1.59 0.82 0.93 44.72%
P/EPS 13.80 11.32 9.18 10.94 73.51 16.12 12.82 5.02%
EY 7.25 8.83 10.89 9.14 1.36 6.20 7.80 -4.75%
DY 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.43 0.42 0.44 0.29 0.34 49.20%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 -
Price 0.77 0.675 0.59 0.405 0.39 0.415 0.38 -
P/RPS 1.81 1.66 1.49 1.08 1.33 1.10 0.98 50.47%
P/EPS 15.40 12.85 11.40 9.85 61.65 21.58 13.54 8.95%
EY 6.49 7.78 8.77 10.16 1.62 4.63 7.39 -8.28%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.54 0.38 0.37 0.39 0.36 55.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment