[PGF] QoQ Annualized Quarter Result on 31-May-2020 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -67.11%
YoY- -3.07%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 65,111 63,510 59,976 46,776 60,593 62,069 61,102 4.33%
PBT 10,875 10,010 7,920 1,012 4,921 5,370 1,948 215.02%
Tax -2,469 -1,733 -1,340 0 -1,844 -880 -332 281.46%
NP 8,406 8,277 6,580 1,012 3,077 4,490 1,616 200.51%
-
NP to SH 8,406 8,277 6,580 1,012 3,077 4,490 1,616 200.51%
-
Tax Rate 22.70% 17.31% 16.92% 0.00% 37.47% 16.39% 17.04% -
Total Cost 56,705 55,233 53,396 45,764 57,516 57,578 59,486 -3.14%
-
Net Worth 175,348 174,740 171,829 168,597 168,341 168,629 166,069 3.69%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 1,599 - - - - - - -
Div Payout % 19.03% - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 175,348 174,740 171,829 168,597 168,341 168,629 166,069 3.69%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 12.91% 13.03% 10.97% 2.16% 5.08% 7.23% 2.64% -
ROE 4.79% 4.74% 3.83% 0.60% 1.83% 2.66% 0.97% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 40.70 39.70 37.49 29.24 37.88 38.80 38.19 4.33%
EPS 5.25 5.17 4.12 0.64 1.92 2.81 1.02 198.40%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0961 1.0923 1.0741 1.0539 1.0523 1.0541 1.0381 3.69%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 39.61 38.63 36.48 28.45 36.86 37.76 37.17 4.33%
EPS 5.11 5.04 4.00 0.62 1.87 2.73 0.98 201.00%
DPS 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0667 1.063 1.0453 1.0256 1.024 1.0258 1.0102 3.69%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.595 0.475 0.45 0.465 0.31 0.36 0.365 -
P/RPS 1.46 1.20 1.20 1.59 0.82 0.93 0.96 32.28%
P/EPS 11.32 9.18 10.94 73.51 16.12 12.82 36.13 -53.90%
EY 8.83 10.89 9.14 1.36 6.20 7.80 2.77 116.75%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.42 0.44 0.29 0.34 0.35 33.55%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 -
Price 0.675 0.59 0.405 0.39 0.415 0.38 0.41 -
P/RPS 1.66 1.49 1.08 1.33 1.10 0.98 1.07 34.04%
P/EPS 12.85 11.40 9.85 61.65 21.58 13.54 40.59 -53.58%
EY 7.78 8.77 10.16 1.62 4.63 7.39 2.46 115.60%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.38 0.37 0.39 0.36 0.39 36.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment