[PGF] QoQ Annualized Quarter Result on 31-May-2024 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-May-2024 [#1]
Profit Trend
QoQ- 167.21%
YoY- 69.81%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 162,044 128,742 127,098 117,248 113,944 91,111 88,180 49.97%
PBT 36,324 14,961 22,249 21,128 24,004 24,459 17,249 64.21%
Tax -9,528 -4,933 -5,868 -7,358 -8,224 -8,016 -2,364 153.04%
NP 26,796 10,028 16,381 13,770 15,780 16,443 14,885 47.93%
-
NP to SH 26,796 10,028 16,381 13,770 15,780 16,443 14,885 47.93%
-
Tax Rate 26.23% 32.97% 26.37% 34.83% 34.26% 32.77% 13.71% -
Total Cost 135,248 118,714 110,717 103,478 98,164 74,668 73,294 50.38%
-
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
NOSH 181,245 164,170 163,593 163,593 163,589 163,277 162,215 7.66%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 16.54% 7.79% 12.89% 11.74% 13.85% 18.05% 16.88% -
ROE 11.54% 4.74% 7.69% 6.63% 7.65% 8.12% 7.58% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 98.30 78.71 77.73 71.72 69.74 55.80 54.34 48.41%
EPS 16.24 6.13 10.01 8.42 9.64 10.07 9.17 46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 1.2099 10.65%
Adjusted Per Share Value based on latest NOSH - 181,245
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 83.55 66.38 65.53 60.46 58.75 46.98 45.47 49.96%
EPS 13.82 5.17 8.45 7.10 8.14 8.48 7.68 47.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1972 1.0898 1.099 1.071 1.0642 1.0435 1.0124 11.81%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.90 1.61 1.19 1.26 1.33 1.38 1.07 -
P/RPS 1.93 2.05 1.53 1.76 1.91 2.47 1.97 -1.35%
P/EPS 11.69 26.26 11.88 14.96 13.77 13.70 11.67 0.11%
EY 8.56 3.81 8.42 6.68 7.26 7.30 8.57 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 0.91 0.99 1.05 1.11 0.88 32.98%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 -
Price 2.25 1.91 1.49 1.20 1.32 1.47 1.43 -
P/RPS 2.29 2.43 1.92 1.67 1.89 2.63 2.63 -8.80%
P/EPS 13.84 31.15 14.87 14.25 13.67 14.60 15.59 -7.62%
EY 7.22 3.21 6.72 7.02 7.32 6.85 6.41 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.48 1.14 0.94 1.04 1.19 1.18 22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment