[PGF] QoQ Annualized Quarter Result on 31-May-2023 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -4.03%
YoY- -21.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 128,742 127,098 117,248 113,944 91,111 88,180 96,768 20.98%
PBT 14,961 22,249 21,128 24,004 24,459 17,249 21,316 -21.03%
Tax -4,933 -5,868 -7,358 -8,224 -8,016 -2,364 -3,054 37.70%
NP 10,028 16,381 13,770 15,780 16,443 14,885 18,262 -32.96%
-
NP to SH 10,028 16,381 13,770 15,780 16,443 14,885 18,262 -32.96%
-
Tax Rate 32.97% 26.37% 34.83% 34.26% 32.77% 13.71% 14.33% -
Total Cost 118,714 110,717 103,478 98,164 74,668 73,294 78,506 31.77%
-
Net Worth 211,358 213,150 207,709 206,398 202,382 196,349 194,876 5.56%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 211,358 213,150 207,709 206,398 202,382 196,349 194,876 5.56%
NOSH 164,170 163,593 163,593 163,589 163,277 162,215 160,974 1.32%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 7.79% 12.89% 11.74% 13.85% 18.05% 16.88% 18.87% -
ROE 4.74% 7.69% 6.63% 7.65% 8.12% 7.58% 9.37% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 78.71 77.73 71.72 69.74 55.80 54.34 60.11 19.70%
EPS 6.13 10.01 8.42 9.64 10.07 9.17 11.34 -33.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2922 1.3035 1.2705 1.2633 1.2395 1.2099 1.2106 4.44%
Adjusted Per Share Value based on latest NOSH - 163,589
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 66.38 65.53 60.45 58.75 46.98 45.46 49.89 20.99%
EPS 5.17 8.45 7.10 8.14 8.48 7.67 9.42 -32.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0897 1.099 1.0709 1.0642 1.0435 1.0124 1.0048 5.56%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.61 1.19 1.26 1.33 1.38 1.07 1.05 -
P/RPS 2.05 1.53 1.76 1.91 2.47 1.97 1.75 11.13%
P/EPS 26.26 11.88 14.96 13.77 13.70 11.67 9.26 100.47%
EY 3.81 8.42 6.68 7.26 7.30 8.57 10.80 -50.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.91 0.99 1.05 1.11 0.88 0.87 27.35%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 -
Price 1.91 1.49 1.20 1.32 1.47 1.43 1.28 -
P/RPS 2.43 1.92 1.67 1.89 2.63 2.63 2.13 9.19%
P/EPS 31.15 14.87 14.25 13.67 14.60 15.59 11.28 96.95%
EY 3.21 6.72 7.02 7.32 6.85 6.41 8.86 -49.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.14 0.94 1.04 1.19 1.18 1.06 24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment