[PGF] QoQ Annualized Quarter Result on 30-Nov-2023 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 18.96%
YoY- 10.05%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 165,774 162,044 128,742 127,098 117,248 113,944 91,111 48.76%
PBT 37,172 36,324 14,961 22,249 21,128 24,004 24,459 32.01%
Tax -9,644 -9,528 -4,933 -5,868 -7,358 -8,224 -8,016 13.05%
NP 27,528 26,796 10,028 16,381 13,770 15,780 16,443 40.77%
-
NP to SH 27,464 26,796 10,028 16,381 13,770 15,780 16,443 40.55%
-
Tax Rate 25.94% 26.23% 32.97% 26.37% 34.83% 34.26% 32.77% -
Total Cost 138,246 135,248 118,714 110,717 103,478 98,164 74,668 50.49%
-
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 246,463 232,180 211,358 213,150 207,709 206,398 202,382 13.97%
NOSH 193,941 181,245 164,170 163,593 163,593 163,589 163,277 12.09%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 16.61% 16.54% 7.79% 12.89% 11.74% 13.85% 18.05% -
ROE 11.14% 11.54% 4.74% 7.69% 6.63% 7.65% 8.12% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 93.24 98.30 78.71 77.73 71.72 69.74 55.80 40.59%
EPS 15.48 16.24 6.13 10.01 8.42 9.64 10.07 33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 7.70%
Adjusted Per Share Value based on latest NOSH - 163,593
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 85.47 83.55 66.38 65.53 60.45 58.75 46.98 48.75%
EPS 14.16 13.82 5.17 8.45 7.10 8.14 8.48 40.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.1971 1.0897 1.099 1.0709 1.0642 1.0435 13.96%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 2.02 1.90 1.61 1.19 1.26 1.33 1.38 -
P/RPS 2.17 1.93 2.05 1.53 1.76 1.91 2.47 -8.23%
P/EPS 13.08 11.69 26.26 11.88 14.96 13.77 13.70 -3.02%
EY 7.65 8.56 3.81 8.42 6.68 7.26 7.30 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.35 1.25 0.91 0.99 1.05 1.11 19.94%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 -
Price 2.17 2.25 1.91 1.49 1.20 1.32 1.47 -
P/RPS 2.33 2.29 2.43 1.92 1.67 1.89 2.63 -7.72%
P/EPS 14.05 13.84 31.15 14.87 14.25 13.67 14.60 -2.51%
EY 7.12 7.22 3.21 6.72 7.02 7.32 6.85 2.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.60 1.48 1.14 0.94 1.04 1.19 20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment