[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -9.24%
YoY- -17.45%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 4,163,426 2,975,972 3,352,256 3,510,732 3,535,934 3,344,436 2,908,560 26.93%
PBT 180,660 90,588 106,798 137,860 146,562 130,556 152,499 11.92%
Tax -40,568 -19,560 -28,462 -36,897 -35,324 -32,268 -39,558 1.69%
NP 140,092 71,028 78,336 100,962 111,238 98,288 112,941 15.39%
-
NP to SH 140,092 71,028 78,336 100,962 111,238 98,288 112,941 15.39%
-
Tax Rate 22.46% 21.59% 26.65% 26.76% 24.10% 24.72% 25.94% -
Total Cost 4,023,334 2,904,944 3,273,920 3,409,769 3,424,696 3,246,148 2,795,619 27.38%
-
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 733,966 686,491 674,447 662,404 650,360 650,360 600,426 14.28%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.36% 2.39% 2.34% 2.88% 3.15% 2.94% 3.88% -
ROE 19.09% 10.35% 11.61% 15.24% 17.10% 15.11% 18.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 346.02 247.10 278.34 291.50 293.59 277.69 251.90 23.49%
EPS 11.64 5.88 6.50 8.39 9.24 8.16 9.83 11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.56 0.55 0.54 0.54 0.52 11.19%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 345.57 247.01 278.24 291.39 293.49 277.59 241.41 26.93%
EPS 11.63 5.90 6.50 8.38 9.23 8.16 9.37 15.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.5698 0.5598 0.5498 0.5398 0.5398 0.4984 14.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.75 1.25 0.82 1.74 1.33 1.58 1.71 -
P/RPS 0.51 0.51 0.29 0.60 0.45 0.57 0.68 -17.40%
P/EPS 15.03 21.20 12.61 20.76 14.40 19.36 17.48 -9.55%
EY 6.65 4.72 7.93 4.82 6.94 5.17 5.72 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.19 1.46 3.16 2.46 2.93 3.29 -8.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 -
Price 2.22 1.35 1.28 1.59 1.69 1.44 1.65 -
P/RPS 0.64 0.55 0.46 0.55 0.58 0.52 0.66 -2.02%
P/EPS 19.07 22.89 19.68 18.97 18.30 17.65 16.87 8.49%
EY 5.24 4.37 5.08 5.27 5.47 5.67 5.93 -7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.37 2.29 2.89 3.13 2.67 3.17 9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment