[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 19.44%
YoY- -150.14%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 36,818 30,200 46,855 45,552 47,092 46,920 66,320 -32.47%
PBT -1,768 -2,880 1,993 -869 -2,090 704 6,990 -
Tax 9,814 -356 -1,428 -1,025 -262 -628 -2,523 -
NP 8,046 -3,236 565 -1,894 -2,352 76 4,467 48.09%
-
NP to SH 8,046 -3,236 565 -1,894 -2,352 76 4,467 48.09%
-
Tax Rate - - 71.65% - - 89.20% 36.09% -
Total Cost 28,772 33,436 46,290 47,446 49,444 46,844 61,853 -39.99%
-
Net Worth 303,622 300,846 300,363 299,424 301,669 226,100 302,030 0.35%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 840 - - - - -
Div Payout % - - 148.67% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 303,622 300,846 300,363 299,424 301,669 226,100 302,030 0.35%
NOSH 253,018 252,812 254,545 253,749 255,652 190,000 253,806 -0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 21.85% -10.72% 1.21% -4.16% -4.99% 0.16% 6.74% -
ROE 2.65% -1.08% 0.19% -0.63% -0.78% 0.03% 1.48% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.55 11.95 18.41 17.95 18.42 24.69 26.13 -32.34%
EPS 3.18 -1.28 0.22 -0.75 -0.92 0.04 1.76 48.39%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.18 1.18 1.18 1.19 1.19 0.55%
Adjusted Per Share Value based on latest NOSH - 244,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.25 1.02 1.58 1.54 1.59 1.59 2.24 -32.24%
EPS 0.27 -0.11 0.02 -0.06 -0.08 0.00 0.15 48.02%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.1018 0.1016 0.1013 0.102 0.0765 0.1022 0.32%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.43 0.30 0.29 0.28 0.28 0.28 0.40 -
P/RPS 2.96 2.51 1.58 1.56 1.52 1.13 1.53 55.32%
P/EPS 13.52 -23.44 130.65 -37.50 -30.43 700.00 22.73 -29.29%
EY 7.40 -4.27 0.77 -2.67 -3.29 0.14 4.40 41.46%
DY 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.25 0.24 0.24 0.24 0.34 3.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 16/03/06 29/11/05 -
Price 0.37 0.40 0.31 0.35 0.30 0.31 0.31 -
P/RPS 2.54 3.35 1.68 1.95 1.63 1.26 1.19 65.85%
P/EPS 11.64 -31.25 139.66 -46.87 -32.61 775.00 17.61 -24.13%
EY 8.59 -3.20 0.72 -2.13 -3.07 0.13 5.68 31.78%
DY 0.00 0.00 1.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.26 0.30 0.25 0.26 0.26 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment