[ECOWLD] QoQ Annualized Quarter Result on 31-Dec-2006 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- -672.74%
YoY- -4357.9%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 52,965 45,240 36,818 30,200 46,855 45,552 47,092 8.14%
PBT 3,619 2,094 -1,768 -2,880 1,993 -869 -2,090 -
Tax 6,342 5,398 9,814 -356 -1,428 -1,025 -262 -
NP 9,961 7,493 8,046 -3,236 565 -1,894 -2,352 -
-
NP to SH 9,961 7,493 8,046 -3,236 565 -1,894 -2,352 -
-
Tax Rate -175.24% -257.78% - - 71.65% - - -
Total Cost 43,004 37,746 28,772 33,436 46,290 47,446 49,444 -8.87%
-
Net Worth 309,357 306,260 303,622 300,846 300,363 299,424 301,669 1.69%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - 840 - - -
Div Payout % - - - - 148.67% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 309,357 306,260 303,622 300,846 300,363 299,424 301,669 1.69%
NOSH 253,571 253,108 253,018 252,812 254,545 253,749 255,652 -0.54%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.81% 16.56% 21.85% -10.72% 1.21% -4.16% -4.99% -
ROE 3.22% 2.45% 2.65% -1.08% 0.19% -0.63% -0.78% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.89 17.87 14.55 11.95 18.41 17.95 18.42 8.74%
EPS 3.93 2.96 3.18 -1.28 0.22 -0.75 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 1.22 1.21 1.20 1.19 1.18 1.18 1.18 2.24%
Adjusted Per Share Value based on latest NOSH - 252,812
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.80 1.53 1.25 1.02 1.59 1.54 1.60 8.16%
EPS 0.34 0.25 0.27 -0.11 0.02 -0.06 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.1049 0.1039 0.103 0.102 0.1019 0.1015 0.1023 1.68%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.40 0.43 0.43 0.30 0.29 0.28 0.28 -
P/RPS 1.92 2.41 2.96 2.51 1.58 1.56 1.52 16.83%
P/EPS 10.18 14.52 13.52 -23.44 130.65 -37.50 -30.43 -
EY 9.82 6.88 7.40 -4.27 0.77 -2.67 -3.29 -
DY 0.00 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.33 0.36 0.36 0.25 0.25 0.24 0.24 23.62%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 -
Price 0.38 0.38 0.37 0.40 0.31 0.35 0.30 -
P/RPS 1.82 2.13 2.54 3.35 1.68 1.95 1.63 7.62%
P/EPS 9.67 12.84 11.64 -31.25 139.66 -46.87 -32.61 -
EY 10.34 7.79 8.59 -3.20 0.72 -2.13 -3.07 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 0.31 0.31 0.31 0.34 0.26 0.30 0.25 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment