[ECOWLD] QoQ Annualized Quarter Result on 31-Mar-2006 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- -3194.74%
YoY- -192.96%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 30,200 46,855 45,552 47,092 46,920 66,320 72,716 -44.24%
PBT -2,880 1,993 -869 -2,090 704 6,990 6,014 -
Tax -356 -1,428 -1,025 -262 -628 -2,523 -2,236 -70.52%
NP -3,236 565 -1,894 -2,352 76 4,467 3,778 -
-
NP to SH -3,236 565 -1,894 -2,352 76 4,467 3,778 -
-
Tax Rate - 71.65% - - 89.20% 36.09% 37.18% -
Total Cost 33,436 46,290 47,446 49,444 46,844 61,853 68,937 -38.18%
-
Net Worth 300,846 300,363 299,424 301,669 226,100 302,030 301,112 -0.05%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 840 - - - - - -
Div Payout % - 148.67% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 300,846 300,363 299,424 301,669 226,100 302,030 301,112 -0.05%
NOSH 252,812 254,545 253,749 255,652 190,000 253,806 253,035 -0.05%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -10.72% 1.21% -4.16% -4.99% 0.16% 6.74% 5.20% -
ROE -1.08% 0.19% -0.63% -0.78% 0.03% 1.48% 1.25% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 11.95 18.41 17.95 18.42 24.69 26.13 28.74 -44.20%
EPS -1.28 0.22 -0.75 -0.92 0.04 1.76 1.49 -
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.18 1.19 1.19 1.19 0.00%
Adjusted Per Share Value based on latest NOSH - 254,255
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.02 1.58 1.54 1.59 1.59 2.24 2.46 -44.30%
EPS -0.11 0.02 -0.06 -0.08 0.00 0.15 0.13 -
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.1016 0.1013 0.102 0.0765 0.1022 0.1019 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.30 0.29 0.28 0.28 0.28 0.40 0.35 -
P/RPS 2.51 1.58 1.56 1.52 1.13 1.53 1.22 61.54%
P/EPS -23.44 130.65 -37.50 -30.43 700.00 22.73 23.44 -
EY -4.27 0.77 -2.67 -3.29 0.14 4.40 4.27 -
DY 0.00 1.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.24 0.34 0.29 -9.39%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 28/08/06 29/05/06 16/03/06 29/11/05 29/08/05 -
Price 0.40 0.31 0.35 0.30 0.31 0.31 0.36 -
P/RPS 3.35 1.68 1.95 1.63 1.26 1.19 1.25 92.59%
P/EPS -31.25 139.66 -46.87 -32.61 775.00 17.61 24.11 -
EY -3.20 0.72 -2.13 -3.07 0.13 5.68 4.15 -
DY 0.00 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.30 0.25 0.26 0.26 0.30 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment