[ECOWLD] QoQ Annualized Quarter Result on 30-Sep-2006 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 129.82%
YoY- -87.35%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 45,240 36,818 30,200 46,855 45,552 47,092 46,920 -2.40%
PBT 2,094 -1,768 -2,880 1,993 -869 -2,090 704 107.23%
Tax 5,398 9,814 -356 -1,428 -1,025 -262 -628 -
NP 7,493 8,046 -3,236 565 -1,894 -2,352 76 2052.18%
-
NP to SH 7,493 8,046 -3,236 565 -1,894 -2,352 76 2052.18%
-
Tax Rate -257.78% - - 71.65% - - 89.20% -
Total Cost 37,746 28,772 33,436 46,290 47,446 49,444 46,844 -13.44%
-
Net Worth 306,260 303,622 300,846 300,363 299,424 301,669 226,100 22.49%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 840 - - - -
Div Payout % - - - 148.67% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 306,260 303,622 300,846 300,363 299,424 301,669 226,100 22.49%
NOSH 253,108 253,018 252,812 254,545 253,749 255,652 190,000 21.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 16.56% 21.85% -10.72% 1.21% -4.16% -4.99% 0.16% -
ROE 2.45% 2.65% -1.08% 0.19% -0.63% -0.78% 0.03% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 17.87 14.55 11.95 18.41 17.95 18.42 24.69 -19.43%
EPS 2.96 3.18 -1.28 0.22 -0.75 -0.92 0.04 1676.55%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.19 1.18 1.18 1.18 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 253,974
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.53 1.25 1.02 1.58 1.54 1.59 1.59 -2.53%
EPS 0.25 0.27 -0.11 0.02 -0.06 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.1036 0.1027 0.1018 0.1016 0.1013 0.102 0.0765 22.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.43 0.43 0.30 0.29 0.28 0.28 0.28 -
P/RPS 2.41 2.96 2.51 1.58 1.56 1.52 1.13 65.91%
P/EPS 14.52 13.52 -23.44 130.65 -37.50 -30.43 700.00 -92.50%
EY 6.88 7.40 -4.27 0.77 -2.67 -3.29 0.14 1251.25%
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.25 0.25 0.24 0.24 0.24 31.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 16/03/06 -
Price 0.38 0.37 0.40 0.31 0.35 0.30 0.31 -
P/RPS 2.13 2.54 3.35 1.68 1.95 1.63 1.26 42.04%
P/EPS 12.84 11.64 -31.25 139.66 -46.87 -32.61 775.00 -93.54%
EY 7.79 8.59 -3.20 0.72 -2.13 -3.07 0.13 1442.83%
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.34 0.26 0.30 0.25 0.26 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment