[ECOWLD] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 133.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 71,788 97,823 74,731 114,102 23,088 3,916 2,117 -3.51%
PBT 23,212 25,934 12,318 7,900 -4,231 -5,994 -2,858 -
Tax -4,480 -8,357 -4,475 -6,108 4,231 5,994 2,858 -
NP 18,732 17,577 7,843 1,792 0 0 0 -100.00%
-
NP to SH 18,732 17,577 7,843 1,792 -5,406 -6,081 -2,858 -
-
Tax Rate 19.30% 32.22% 36.33% 77.32% - - - -
Total Cost 53,056 80,246 66,888 112,310 23,088 3,916 2,117 -3.21%
-
Net Worth 267,971 254,487 234,762 221,737 237,930 -1,905,846 15,198 -2.86%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 267,971 254,487 234,762 221,737 237,930 -1,905,846 15,198 -2.86%
NOSH 260,166 251,967 232,438 233,407 235,575 16,289 16,520 -2.75%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.09% 17.97% 10.49% 1.57% 0.00% 0.00% 0.00% -
ROE 6.99% 6.91% 3.34% 0.81% -2.27% 0.00% -18.80% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.59 38.82 32.15 48.89 9.80 24.04 12.81 -0.77%
EPS 7.20 6.90 3.40 0.80 -2.30 -37.33 -17.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 1.01 0.95 1.01 -117.00 0.92 -0.11%
Adjusted Per Share Value based on latest NOSH - 233,407
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.43 3.32 2.53 3.87 0.78 0.13 0.07 -3.53%
EPS 0.64 0.60 0.27 0.06 -0.18 -0.21 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0863 0.0796 0.0752 0.0807 -0.6463 0.0052 -2.86%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.80 1.01 1.27 2.06 0.00 0.00 0.00 -
P/RPS 2.90 2.60 3.95 4.21 0.00 0.00 0.00 -100.00%
P/EPS 11.11 14.48 37.64 268.31 0.00 0.00 0.00 -100.00%
EY 9.00 6.91 2.66 0.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 1.26 2.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/03/01 30/11/00 29/08/00 26/05/00 23/02/00 30/11/99 - -
Price 0.60 0.95 1.15 1.57 2.46 0.00 0.00 -
P/RPS 2.17 2.45 3.58 3.21 25.10 0.00 0.00 -100.00%
P/EPS 8.33 13.62 34.08 204.49 -107.20 0.00 0.00 -100.00%
EY 12.00 7.34 2.93 0.49 -0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.94 1.14 1.65 2.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment