[ECOWLD] QoQ Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -128.29%
YoY- -105.67%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 15,912 81,413 74,246 59,458 52,528 52,965 45,240 -50.01%
PBT -6,468 870 2,433 74 2,516 3,619 2,094 -
Tax -40 -536 -985 -530 -904 6,342 5,398 -
NP -6,508 334 1,448 -456 1,612 9,961 7,493 -
-
NP to SH -6,508 334 1,448 -456 1,612 9,961 7,493 -
-
Tax Rate - 61.61% 40.48% 716.22% 35.93% -175.24% -257.78% -
Total Cost 22,420 81,079 72,798 59,914 50,916 43,004 37,746 -29.22%
-
Net Worth 307,604 313,446 310,646 309,066 309,806 309,357 306,260 0.29%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 307,604 313,446 310,646 309,066 309,806 309,357 306,260 0.29%
NOSH 254,218 256,923 252,558 253,333 251,875 253,571 253,108 0.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -40.90% 0.41% 1.95% -0.77% 3.07% 18.81% 16.56% -
ROE -2.12% 0.11% 0.47% -0.15% 0.52% 3.22% 2.45% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.26 31.69 29.40 23.47 20.85 20.89 17.87 -50.14%
EPS -2.56 0.13 0.57 -0.18 0.64 3.93 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.23 1.22 1.23 1.22 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 252,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.54 2.75 2.51 2.01 1.78 1.79 1.53 -49.89%
EPS -0.22 0.01 0.05 -0.02 0.05 0.34 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1041 0.106 0.1051 0.1045 0.1048 0.1046 0.1036 0.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.25 0.31 0.35 0.34 0.40 0.43 -
P/RPS 2.88 0.79 1.05 1.49 1.63 1.92 2.41 12.55%
P/EPS -7.03 192.31 54.07 -194.44 53.13 10.18 14.52 -
EY -14.22 0.52 1.85 -0.51 1.88 9.82 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.25 0.29 0.28 0.33 0.36 -44.06%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 27/08/08 26/05/08 27/02/08 27/11/07 28/08/07 -
Price 0.28 0.26 0.35 0.32 0.31 0.38 0.38 -
P/RPS 4.47 0.82 1.19 1.36 1.49 1.82 2.13 63.54%
P/EPS -10.94 200.00 61.05 -177.78 48.44 9.67 12.84 -
EY -9.14 0.50 1.64 -0.56 2.06 10.34 7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.28 0.26 0.25 0.31 0.31 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment