[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -6.87%
YoY- 495.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 59,458 52,528 52,965 45,240 36,818 30,200 46,855 17.19%
PBT 74 2,516 3,619 2,094 -1,768 -2,880 1,993 -88.84%
Tax -530 -904 6,342 5,398 9,814 -356 -1,428 -48.32%
NP -456 1,612 9,961 7,493 8,046 -3,236 565 -
-
NP to SH -456 1,612 9,961 7,493 8,046 -3,236 565 -
-
Tax Rate 716.22% 35.93% -175.24% -257.78% - - 71.65% -
Total Cost 59,914 50,916 43,004 37,746 28,772 33,436 46,290 18.74%
-
Net Worth 309,066 309,806 309,357 306,260 303,622 300,846 300,363 1.92%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - 840 -
Div Payout % - - - - - - 148.67% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 309,066 309,806 309,357 306,260 303,622 300,846 300,363 1.92%
NOSH 253,333 251,875 253,571 253,108 253,018 252,812 254,545 -0.31%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.77% 3.07% 18.81% 16.56% 21.85% -10.72% 1.21% -
ROE -0.15% 0.52% 3.22% 2.45% 2.65% -1.08% 0.19% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.47 20.85 20.89 17.87 14.55 11.95 18.41 17.55%
EPS -0.18 0.64 3.93 2.96 3.18 -1.28 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
NAPS 1.22 1.23 1.22 1.21 1.20 1.19 1.18 2.24%
Adjusted Per Share Value based on latest NOSH - 253,333
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.01 1.78 1.79 1.53 1.25 1.02 1.58 17.38%
EPS -0.02 0.05 0.34 0.25 0.27 -0.11 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.1045 0.1048 0.1046 0.1036 0.1027 0.1018 0.1016 1.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.35 0.34 0.40 0.43 0.43 0.30 0.29 -
P/RPS 1.49 1.63 1.92 2.41 2.96 2.51 1.58 -3.83%
P/EPS -194.44 53.13 10.18 14.52 13.52 -23.44 130.65 -
EY -0.51 1.88 9.82 6.88 7.40 -4.27 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.14 -
P/NAPS 0.29 0.28 0.33 0.36 0.36 0.25 0.25 10.39%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 27/11/07 28/08/07 29/05/07 28/02/07 30/11/06 -
Price 0.32 0.31 0.38 0.38 0.37 0.40 0.31 -
P/RPS 1.36 1.49 1.82 2.13 2.54 3.35 1.68 -13.12%
P/EPS -177.78 48.44 9.67 12.84 11.64 -31.25 139.66 -
EY -0.56 2.06 10.34 7.79 8.59 -3.20 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
P/NAPS 0.26 0.25 0.31 0.31 0.31 0.34 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment