[ECOWLD] QoQ Annualized Quarter Result on 31-Dec-2008 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- -2048.5%
YoY- -503.72%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 30,957 27,580 15,324 15,912 81,413 74,246 59,458 -35.25%
PBT -7,888 -7,210 -9,098 -6,468 870 2,433 74 -
Tax -446 -82 28 -40 -536 -985 -530 -10.85%
NP -8,334 -7,293 -9,070 -6,508 334 1,448 -456 592.61%
-
NP to SH -8,334 -7,293 -9,070 -6,508 334 1,448 -456 592.61%
-
Tax Rate - - - - 61.61% 40.48% 716.22% -
Total Cost 39,291 34,873 24,394 22,420 81,079 72,798 59,914 -24.49%
-
Net Worth 301,538 303,888 304,022 307,604 313,446 310,646 309,066 -1.62%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 301,538 303,888 304,022 307,604 313,446 310,646 309,066 -1.62%
NOSH 253,393 253,240 253,351 254,218 256,923 252,558 253,333 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -26.92% -26.44% -59.19% -40.90% 0.41% 1.95% -0.77% -
ROE -2.76% -2.40% -2.98% -2.12% 0.11% 0.47% -0.15% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.22 10.89 6.05 6.26 31.69 29.40 23.47 -35.25%
EPS -3.29 -2.88 -3.58 -2.56 0.13 0.57 -0.18 592.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.20 1.21 1.22 1.23 1.22 -1.64%
Adjusted Per Share Value based on latest NOSH - 254,218
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.05 0.94 0.52 0.54 2.77 2.52 2.02 -35.32%
EPS -0.28 -0.25 -0.31 -0.22 0.01 0.05 -0.02 479.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1032 0.1033 0.1045 0.1065 0.1055 0.105 -1.65%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.21 0.21 0.28 0.18 0.25 0.31 0.35 -
P/RPS 1.72 1.93 4.63 2.88 0.79 1.05 1.49 10.03%
P/EPS -6.39 -7.29 -7.82 -7.03 192.31 54.07 -194.44 -89.71%
EY -15.66 -13.71 -12.79 -14.22 0.52 1.85 -0.51 878.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.23 0.15 0.20 0.25 0.29 -27.21%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 27/08/08 26/05/08 -
Price 0.22 0.21 0.22 0.28 0.26 0.35 0.32 -
P/RPS 1.80 1.93 3.64 4.47 0.82 1.19 1.36 20.52%
P/EPS -6.69 -7.29 -6.15 -10.94 200.00 61.05 -177.78 -88.74%
EY -14.95 -13.71 -16.27 -9.14 0.50 1.64 -0.56 791.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.18 0.23 0.21 0.28 0.26 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment