[PPHB] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 10.82%
YoY- 233.65%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 126,904 126,272 163,769 167,692 162,254 156,412 147,299 -9.46%
PBT 8,186 2,976 4,459 4,897 4,568 1,176 2,536 118.57%
Tax -2,818 -2,732 -1,325 -1,129 -1,168 -644 1,636 -
NP 5,368 244 3,134 3,768 3,400 532 4,172 18.31%
-
NP to SH 5,368 244 3,134 3,768 3,400 532 4,172 18.31%
-
Tax Rate 34.42% 91.80% 29.72% 23.05% 25.57% 54.76% -64.51% -
Total Cost 121,536 126,028 160,635 163,924 158,854 155,880 143,127 -10.33%
-
Net Worth 0 0 97,868 97,865 96,516 100,858 101,006 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 0 97,868 97,865 96,516 100,858 101,006 -
NOSH 110,000 109,999 109,964 109,961 109,677 110,833 109,789 0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.23% 0.19% 1.91% 2.25% 2.10% 0.34% 2.83% -
ROE 0.00% 0.00% 3.20% 3.85% 3.52% 0.53% 4.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 115.37 114.79 148.93 152.50 147.94 141.12 134.16 -9.57%
EPS 4.88 0.24 2.85 3.43 3.10 0.48 3.80 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.89 0.89 0.88 0.91 0.92 -
Adjusted Per Share Value based on latest NOSH - 110,392
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.63 47.39 61.47 62.94 60.90 58.70 55.28 -9.46%
EPS 2.01 0.09 1.18 1.41 1.28 0.20 1.57 17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.3673 0.3673 0.3622 0.3785 0.3791 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.22 0.19 0.19 0.21 0.26 0.19 -
P/RPS 0.15 0.19 0.13 0.12 0.14 0.18 0.14 4.71%
P/EPS 3.48 99.18 6.67 5.54 6.77 54.17 5.00 -21.48%
EY 28.71 1.01 15.00 18.04 14.76 1.85 20.00 27.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.21 0.24 0.29 0.21 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 22/02/08 -
Price 0.20 0.20 0.33 0.22 0.21 0.30 0.22 -
P/RPS 0.17 0.17 0.22 0.14 0.14 0.21 0.16 4.12%
P/EPS 4.10 90.16 11.58 6.42 6.77 62.50 5.79 -20.57%
EY 24.40 1.11 8.64 15.58 14.76 1.60 17.27 25.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.37 0.25 0.24 0.33 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment