[PPHB] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -87.25%
YoY- 141.96%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 163,769 167,692 162,254 156,412 147,299 146,606 141,274 10.30%
PBT 4,459 4,897 4,568 1,176 2,536 3,049 2,134 63.07%
Tax -1,325 -1,129 -1,168 -644 1,636 -1,920 -758 44.86%
NP 3,134 3,768 3,400 532 4,172 1,129 1,376 72.67%
-
NP to SH 3,134 3,768 3,400 532 4,172 1,129 1,376 72.67%
-
Tax Rate 29.72% 23.05% 25.57% 54.76% -64.51% 62.97% 35.52% -
Total Cost 160,635 163,924 158,854 155,880 143,127 145,477 139,898 9.60%
-
Net Worth 97,868 97,865 96,516 100,858 101,006 95,699 95,009 1.98%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 97,868 97,865 96,516 100,858 101,006 95,699 95,009 1.98%
NOSH 109,964 109,961 109,677 110,833 109,789 109,999 109,206 0.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.91% 2.25% 2.10% 0.34% 2.83% 0.77% 0.97% -
ROE 3.20% 3.85% 3.52% 0.53% 4.13% 1.18% 1.45% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 148.93 152.50 147.94 141.12 134.16 133.28 129.36 9.80%
EPS 2.85 3.43 3.10 0.48 3.80 1.03 1.26 71.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 0.91 0.92 0.87 0.87 1.51%
Adjusted Per Share Value based on latest NOSH - 110,833
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 61.41 62.88 60.84 58.65 55.23 54.97 52.97 10.30%
EPS 1.18 1.41 1.27 0.20 1.56 0.42 0.52 72.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 0.367 0.3619 0.3782 0.3787 0.3588 0.3562 2.00%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.19 0.21 0.26 0.19 0.27 0.27 -
P/RPS 0.13 0.12 0.14 0.18 0.14 0.20 0.21 -27.25%
P/EPS 6.67 5.54 6.77 54.17 5.00 26.30 21.43 -53.91%
EY 15.00 18.04 14.76 1.85 20.00 3.80 4.67 116.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.24 0.29 0.21 0.31 0.31 -22.77%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 21/11/08 22/08/08 23/05/08 22/02/08 23/11/07 21/08/07 -
Price 0.33 0.22 0.21 0.30 0.22 0.23 0.25 -
P/RPS 0.22 0.14 0.14 0.21 0.16 0.17 0.19 10.21%
P/EPS 11.58 6.42 6.77 62.50 5.79 22.40 19.84 -30.04%
EY 8.64 15.58 14.76 1.60 17.27 4.46 5.04 43.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.25 0.24 0.33 0.24 0.26 0.29 17.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment