[PPHB] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 28.69%
YoY- 33.71%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 177,704 176,892 177,024 167,540 166,548 163,653 163,860 5.54%
PBT 20,729 20,140 20,944 24,412 21,527 18,365 19,146 5.42%
Tax -5,204 -4,257 -4,530 -3,168 -5,019 -4,105 -4,108 17.02%
NP 15,525 15,882 16,414 21,244 16,508 14,260 15,038 2.14%
-
NP to SH 15,525 15,882 16,414 21,244 16,508 14,260 15,038 2.14%
-
Tax Rate 25.10% 21.14% 21.63% 12.98% 23.31% 22.35% 21.46% -
Total Cost 162,179 161,009 160,610 146,296 150,040 149,393 148,822 5.88%
-
Net Worth 203,713 199,696 196,713 193,527 187,951 182,463 179,180 8.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 203,713 199,696 196,713 193,527 187,951 182,463 179,180 8.90%
NOSH 188,623 188,393 109,896 109,958 109,913 109,917 109,926 43.18%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.74% 8.98% 9.27% 12.68% 9.91% 8.71% 9.18% -
ROE 7.62% 7.95% 8.34% 10.98% 8.78% 7.82% 8.39% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.21 93.90 161.08 152.37 151.53 148.89 149.06 -26.29%
EPS 8.23 8.43 14.94 19.32 15.02 12.97 13.68 -28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.79 1.76 1.71 1.66 1.63 -23.94%
Adjusted Per Share Value based on latest NOSH - 109,958
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.70 66.39 66.44 62.88 62.51 61.42 61.50 5.54%
EPS 5.83 5.96 6.16 7.97 6.20 5.35 5.64 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7646 0.7495 0.7383 0.7263 0.7054 0.6848 0.6725 8.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.67 0.72 1.56 1.17 0.93 0.98 0.88 -
P/RPS 0.71 0.77 0.97 0.77 0.61 0.66 0.59 13.09%
P/EPS 8.14 8.54 10.44 6.06 6.19 7.55 6.43 16.97%
EY 12.28 11.71 9.57 16.51 16.15 13.24 15.55 -14.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.87 0.66 0.54 0.59 0.54 9.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 -
Price 0.76 0.71 1.56 1.24 0.96 0.97 0.995 -
P/RPS 0.81 0.76 0.97 0.81 0.63 0.65 0.67 13.44%
P/EPS 9.23 8.42 10.44 6.42 6.39 7.48 7.27 17.19%
EY 10.83 11.87 9.57 15.58 15.64 13.37 13.75 -14.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.87 0.70 0.56 0.58 0.61 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment