[PPHB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 8.11%
YoY- 25.71%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 201,691 203,495 178,748 168,371 162,283 157,314 147,571 5.34%
PBT 26,764 25,163 19,855 21,981 18,612 17,608 17,083 7.76%
Tax -5,170 -5,427 -5,711 -4,134 -4,415 -4,889 -4,743 1.44%
NP 21,594 19,736 14,144 17,847 14,197 12,719 12,340 9.76%
-
NP to SH 21,594 19,736 14,144 17,847 14,197 12,719 12,341 9.76%
-
Tax Rate 19.32% 21.57% 28.76% 18.81% 23.72% 27.77% 27.76% -
Total Cost 180,097 183,759 164,604 150,524 148,086 144,595 135,231 4.88%
-
Net Worth 248,983 228,234 207,485 109,958 176,044 160,318 147,278 9.13%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 471 - - - - - - -
Div Payout % 2.18% - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 248,983 228,234 207,485 109,958 176,044 160,318 147,278 9.13%
NOSH 188,623 188,623 188,623 109,958 110,027 109,807 109,909 9.41%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.71% 9.70% 7.91% 10.60% 8.75% 8.09% 8.36% -
ROE 8.67% 8.65% 6.82% 16.23% 8.06% 7.93% 8.38% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 106.93 107.88 94.76 153.12 147.49 143.26 134.27 -3.72%
EPS 11.45 10.46 7.50 16.23 12.90 11.58 11.23 0.32%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.21 1.10 1.00 1.60 1.46 1.34 -0.25%
Adjusted Per Share Value based on latest NOSH - 109,958
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 75.63 76.30 67.02 63.13 60.85 58.99 55.33 5.34%
EPS 8.10 7.40 5.30 6.69 5.32 4.77 4.63 9.76%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9336 0.8558 0.778 0.4123 0.6601 0.6011 0.5522 9.13%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.64 0.605 0.62 1.17 0.875 0.81 0.69 -
P/RPS 0.60 0.56 0.65 0.76 0.59 0.57 0.51 2.74%
P/EPS 5.59 5.78 8.27 7.21 6.78 6.99 6.15 -1.57%
EY 17.89 17.29 12.09 13.87 14.75 14.30 16.27 1.59%
DY 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.56 1.17 0.55 0.55 0.51 -1.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 27/05/19 28/05/18 30/05/17 30/05/16 25/05/15 26/05/14 -
Price 0.77 0.55 0.61 1.24 0.85 0.80 0.695 -
P/RPS 0.72 0.51 0.64 0.81 0.58 0.56 0.52 5.56%
P/EPS 6.73 5.26 8.13 7.64 6.59 6.91 6.19 1.40%
EY 14.87 19.02 12.29 13.09 15.18 14.48 16.16 -1.37%
DY 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.45 0.55 1.24 0.53 0.55 0.52 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment