[LOTUS] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 80.92%
YoY- 78.5%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 92,802 94,761 97,216 95,972 97,663 97,524 94,492 -1.19%
PBT 4,229 6,265 7,772 -356 -1,837 -2,410 -1,936 -
Tax 0 0 0 356 1,837 2,410 1,936 -
NP 4,229 6,265 7,772 0 0 0 0 -
-
NP to SH 4,241 6,265 7,772 -356 -1,866 -2,437 -1,960 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 88,573 88,496 89,444 95,972 97,663 97,524 94,492 -4.22%
-
Net Worth 46,689 46,818 101,633 39,240 28,018 31,559 23,955 56.09%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 46,689 46,818 101,633 39,240 28,018 31,559 23,955 56.09%
NOSH 43,231 42,952 99,641 40,454 28,885 24,276 24,197 47.29%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.56% 6.61% 7.99% 0.00% 0.00% 0.00% 0.00% -
ROE 9.08% 13.38% 7.65% -0.91% -6.66% -7.72% -8.18% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 214.66 220.62 97.57 237.23 338.10 401.73 390.50 -32.91%
EPS 9.81 14.59 7.80 -0.88 -6.46 -10.04 -8.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.02 0.97 0.97 1.30 0.99 5.97%
Adjusted Per Share Value based on latest NOSH - 40,454
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 8.09 8.26 8.48 8.37 8.51 8.50 8.24 -1.21%
EPS 0.37 0.55 0.68 -0.03 -0.16 -0.21 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0408 0.0886 0.0342 0.0244 0.0275 0.0209 56.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.88 2.18 2.65 1.74 1.81 1.47 1.51 -
P/RPS 0.88 0.99 2.72 0.73 0.54 0.37 0.39 72.11%
P/EPS 19.16 14.95 33.97 -197.73 -28.02 -14.64 -18.64 -
EY 5.22 6.69 2.94 -0.51 -3.57 -6.83 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.00 2.60 1.79 1.87 1.13 1.53 8.96%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 21/04/03 29/11/02 30/08/02 08/07/02 08/04/02 28/11/01 -
Price 1.83 1.91 2.34 2.70 1.84 1.94 1.46 -
P/RPS 0.85 0.87 2.40 1.14 0.54 0.48 0.37 74.19%
P/EPS 18.65 13.09 30.00 -306.82 -28.48 -19.32 -18.02 -
EY 5.36 7.64 3.33 -0.33 -3.51 -5.18 -5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.75 2.29 2.78 1.90 1.49 1.47 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment