[LOTUS] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -24.35%
YoY- -168.06%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 97,216 95,972 97,663 97,524 94,492 93,292 99,654 -1.63%
PBT 7,772 -356 -1,837 -2,410 -1,936 -1,640 5,654 23.60%
Tax 0 356 1,837 2,410 1,936 1,640 -206 -
NP 7,772 0 0 0 0 0 5,448 26.69%
-
NP to SH 7,772 -356 -1,866 -2,437 -1,960 -1,656 5,448 26.69%
-
Tax Rate 0.00% - - - - - 3.64% -
Total Cost 89,444 95,972 97,663 97,524 94,492 93,292 94,206 -3.39%
-
Net Worth 101,633 39,240 28,018 31,559 23,955 24,169 24,654 156.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 101,633 39,240 28,018 31,559 23,955 24,169 24,654 156.87%
NOSH 99,641 40,454 28,885 24,276 24,197 23,930 23,936 158.55%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.99% 0.00% 0.00% 0.00% 0.00% 0.00% 5.47% -
ROE 7.65% -0.91% -6.66% -7.72% -8.18% -6.85% 22.10% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 97.57 237.23 338.10 401.73 390.50 389.84 416.32 -61.95%
EPS 7.80 -0.88 -6.46 -10.04 -8.10 -6.92 20.60 -47.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.97 1.30 0.99 1.01 1.03 -0.64%
Adjusted Per Share Value based on latest NOSH - 24,297
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.58 7.48 7.61 7.60 7.36 7.27 7.77 -1.63%
EPS 0.61 -0.03 -0.15 -0.19 -0.15 -0.13 0.42 28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0306 0.0218 0.0246 0.0187 0.0188 0.0192 156.98%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.65 1.74 1.81 1.47 1.51 1.49 1.35 -
P/RPS 2.72 0.73 0.54 0.37 0.39 0.38 0.32 315.95%
P/EPS 33.97 -197.73 -28.02 -14.64 -18.64 -21.53 5.93 219.81%
EY 2.94 -0.51 -3.57 -6.83 -5.36 -4.64 16.86 -68.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.79 1.87 1.13 1.53 1.48 1.31 57.86%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 08/07/02 08/04/02 28/11/01 04/09/01 31/05/01 -
Price 2.34 2.70 1.84 1.94 1.46 2.07 1.45 -
P/RPS 2.40 1.14 0.54 0.48 0.37 0.53 0.35 260.51%
P/EPS 30.00 -306.82 -28.48 -19.32 -18.02 -29.91 6.37 180.70%
EY 3.33 -0.33 -3.51 -5.18 -5.55 -3.34 15.70 -64.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.78 1.90 1.49 1.47 2.05 1.41 38.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment