[LOTUS] QoQ Annualized Quarter Result on 30-Jun-2022 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- -28.5%
YoY- 23.34%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 62,004 68,360 66,079 64,316 70,984 68,488 51,762 12.80%
PBT 2,266 868 3,187 3,537 4,918 6,072 2,831 -13.80%
Tax -80 -80 -132 -162 -198 -160 -170 -39.52%
NP 2,186 788 3,055 3,374 4,720 5,912 2,661 -12.29%
-
NP to SH 2,186 788 3,055 3,374 4,720 5,912 2,661 -12.29%
-
Tax Rate 3.53% 9.22% 4.14% 4.58% 4.03% 2.64% 6.00% -
Total Cost 59,818 67,572 63,024 60,941 66,264 62,576 49,101 14.08%
-
Net Worth 81,517 71,328 71,328 71,328 71,328 71,328 71,328 9.31%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 81,517 71,328 71,328 71,328 71,328 71,328 71,328 9.31%
NOSH 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.53% 1.15% 4.62% 5.25% 6.65% 8.63% 5.14% -
ROE 2.68% 1.10% 4.28% 4.73% 6.62% 8.29% 3.73% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.08 6.71 6.48 6.31 6.97 6.72 5.08 12.73%
EPS 0.22 0.08 0.30 0.33 0.46 0.60 0.34 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.07 0.07 0.07 0.07 9.31%
Adjusted Per Share Value based on latest NOSH - 1,018,974
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.83 5.33 5.15 5.01 5.53 5.34 4.03 12.84%
EPS 0.17 0.06 0.24 0.26 0.37 0.46 0.21 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.0556 0.0556 0.0556 0.0556 0.0556 0.0556 9.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.125 0.145 0.145 0.165 0.20 0.20 0.22 -
P/RPS 2.05 2.16 2.24 2.61 2.87 2.98 4.33 -39.28%
P/EPS 58.27 187.50 48.36 49.82 43.18 34.47 84.24 -21.80%
EY 1.72 0.53 2.07 2.01 2.32 2.90 1.19 27.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.07 2.07 2.36 2.86 2.86 3.14 -37.29%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 24/02/23 25/11/22 19/08/22 27/05/22 18/02/22 26/11/21 -
Price 0.125 0.14 0.135 0.17 0.165 0.20 0.23 -
P/RPS 2.05 2.09 2.08 2.69 2.37 2.98 4.53 -41.08%
P/EPS 58.27 181.04 45.03 51.33 35.62 34.47 88.07 -24.08%
EY 1.72 0.55 2.22 1.95 2.81 2.90 1.14 31.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.00 1.93 2.43 2.36 2.86 3.29 -39.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment