[LOTUS] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -0.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 96,384 96,384 99,654 98,078 96,194 0 98,942 0.02%
PBT 4,972 4,972 4,910 6,208 6,216 0 1,234 -1.40%
Tax 16 16 14 14 14 0 1,192 4.45%
NP 4,988 4,988 4,924 6,222 6,230 0 2,426 -0.72%
-
NP to SH 4,988 4,988 4,924 6,222 6,230 0 2,426 -0.72%
-
Tax Rate -0.32% -0.32% -0.29% -0.23% -0.23% - -96.60% -
Total Cost 91,396 91,396 94,730 91,856 89,964 0 96,516 0.05%
-
Net Worth 28,721 0 27,289 27,058 25,619 0 22,511 -0.24%
Dividend
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 28,721 0 27,289 27,058 25,619 0 22,511 -0.24%
NOSH 23,934 23,934 23,937 23,945 23,943 23,948 23,948 0.00%
Ratio Analysis
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.18% 5.18% 4.94% 6.34% 6.48% 0.00% 2.45% -
ROE 17.37% 0.00% 18.04% 23.00% 24.32% 0.00% 10.78% -
Per Share
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 402.70 402.70 416.30 409.59 401.76 0.00 413.14 0.02%
EPS 20.84 20.84 20.57 25.99 26.02 0.00 10.13 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.14 1.13 1.07 0.00 0.94 -0.24%
Adjusted Per Share Value based on latest NOSH - 23,950
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.51 7.51 7.77 7.64 7.50 0.00 7.71 0.02%
EPS 0.39 0.39 0.38 0.48 0.49 0.00 0.19 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.00 0.0213 0.0211 0.02 0.00 0.0175 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 02/06/00 31/03/00 - - - - -
Price 2.79 3.08 4.70 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.76 1.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.39 14.78 22.85 0.00 0.00 0.00 0.00 -100.00%
EY 7.47 6.77 4.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 4.12 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/08/00 - 30/05/00 29/02/00 30/12/99 - - -
Price 2.53 0.00 3.28 5.40 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.79 1.32 0.00 0.00 0.00 -100.00%
P/EPS 12.14 0.00 15.95 20.78 0.00 0.00 0.00 -100.00%
EY 8.24 0.00 6.27 4.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 2.88 4.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment