[LOTUS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 49.82%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 24,096 24,096 99,654 73,559 48,097 0 98,942 1.43%
PBT 1,243 1,243 4,910 4,656 3,108 0 1,234 -0.00%
Tax 4 4 14 11 7 0 1,192 5.93%
NP 1,247 1,247 4,924 4,667 3,115 0 2,426 0.67%
-
NP to SH 1,247 1,247 4,924 4,667 3,115 0 2,426 0.67%
-
Tax Rate -0.32% -0.32% -0.29% -0.24% -0.23% - -96.60% -
Total Cost 22,849 22,849 94,730 68,892 44,982 0 96,516 1.46%
-
Net Worth 28,721 0 27,289 27,058 25,619 0 22,511 -0.24%
Dividend
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 28,721 0 27,289 27,058 25,619 0 22,511 -0.24%
NOSH 23,934 23,934 23,937 23,945 23,943 23,948 23,948 0.00%
Ratio Analysis
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.18% 5.18% 4.94% 6.34% 6.48% 0.00% 2.45% -
ROE 4.34% 0.00% 18.04% 17.25% 12.16% 0.00% 10.78% -
Per Share
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 100.67 100.67 416.30 307.19 200.88 0.00 413.14 1.43%
EPS 5.21 5.21 20.57 19.49 13.01 0.00 10.13 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 1.14 1.13 1.07 0.00 0.94 -0.24%
Adjusted Per Share Value based on latest NOSH - 23,950
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.10 2.10 8.69 6.41 4.19 0.00 8.63 1.44%
EPS 0.11 0.11 0.43 0.41 0.27 0.00 0.21 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.00 0.0238 0.0236 0.0223 0.00 0.0196 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 02/06/00 31/03/00 - - - - -
Price 2.79 3.08 4.70 0.00 0.00 0.00 0.00 -
P/RPS 2.77 3.06 1.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 53.55 59.12 22.85 0.00 0.00 0.00 0.00 -100.00%
EY 1.87 1.69 4.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 0.00 4.12 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/08/00 - 30/05/00 29/02/00 30/12/99 - - -
Price 2.53 0.00 3.28 5.40 0.00 0.00 0.00 -
P/RPS 2.51 0.00 0.79 1.76 0.00 0.00 0.00 -100.00%
P/EPS 48.56 0.00 15.95 27.71 0.00 0.00 0.00 -100.00%
EY 2.06 0.00 6.27 3.61 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 2.88 4.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment