[LOTUS] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 100.13%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 95,591 97,037 95,990 50,919 -0.64%
PBT 4,671 1,170 3,919 3,094 -0.42%
Tax -9 188 15 8 -
NP 4,662 1,358 3,934 3,102 -0.41%
-
NP to SH 4,662 944 3,934 3,102 -0.41%
-
Tax Rate 0.19% -16.07% -0.38% -0.26% -
Total Cost 90,929 95,679 92,056 47,817 -0.65%
-
Net Worth 46,887 31,587 29,648 27,064 -0.56%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 46,887 31,587 29,648 27,064 -0.56%
NOSH 43,015 24,297 23,910 23,950 -0.60%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.88% 1.40% 4.10% 6.09% -
ROE 9.94% 2.99% 13.27% 11.46% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 222.22 399.36 401.46 212.60 -0.04%
EPS 10.84 3.89 16.45 12.95 0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.30 1.24 1.13 0.03%
Adjusted Per Share Value based on latest NOSH - 23,950
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.84 7.96 7.88 4.18 -0.64%
EPS 0.38 0.08 0.32 0.25 -0.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0259 0.0243 0.0222 -0.56%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.18 1.47 1.49 0.00 -
P/RPS 0.98 0.37 0.37 0.00 -100.00%
P/EPS 20.11 37.84 9.06 0.00 -100.00%
EY 4.97 2.64 11.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.13 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/04/03 08/04/02 - - -
Price 1.91 1.94 0.00 0.00 -
P/RPS 0.86 0.49 0.00 0.00 -100.00%
P/EPS 17.62 49.93 0.00 0.00 -100.00%
EY 5.67 2.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment