[PESONA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 72.3%
YoY- 74.43%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,412 4,508 3,834 4,057 3,414 3,048 58,591 -77.21%
PBT -24,406 -20,616 -25,317 -7,568 -27,326 -30,364 -25,274 -2.30%
Tax 0 0 -28 0 27,326 30,364 50,683 -
NP -24,406 -20,616 -25,345 -7,568 0 0 25,409 -
-
NP to SH -24,406 -20,616 -25,345 -7,568 -27,324 -30,360 25,409 -
-
Tax Rate - - - - - - - -
Total Cost 30,818 25,124 29,179 11,625 3,414 3,048 33,182 -4.82%
-
Net Worth -150,263 -142,683 -137,887 -117,855 -126,353 -120,634 -112,625 21.25%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -150,263 -142,683 -137,887 -117,855 -126,353 -120,634 -112,625 21.25%
NOSH 39,543 39,524 39,509 39,416 39,485 39,552 39,517 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -380.63% -457.32% -661.06% -186.53% 0.00% 0.00% 43.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.22 11.41 9.70 10.29 8.65 7.71 148.26 -77.21%
EPS -61.72 -52.16 -64.10 -19.15 -69.20 -80.40 -64.30 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.80 -3.61 -3.49 -2.99 -3.20 -3.05 -2.85 21.20%
Adjusted Per Share Value based on latest NOSH - 39,534
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.92 0.65 0.55 0.58 0.49 0.44 8.43 -77.25%
EPS -3.51 -2.97 -3.65 -1.09 -3.93 -4.37 3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2162 -0.2053 -0.1984 -0.1696 -0.1818 -0.1736 -0.1621 21.23%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.12 0.13 0.35 0.25 0.21 0.20 0.42 -
P/RPS 0.74 1.14 3.61 2.43 2.43 2.60 0.28 91.49%
P/EPS -0.19 -0.25 -0.55 -1.30 -0.30 -0.26 0.65 -
EY -514.33 -401.23 -183.28 -76.80 -329.52 -383.80 153.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 30/11/01 28/08/01 30/05/01 28/02/01 -
Price 0.12 0.12 0.19 0.35 0.32 0.19 0.31 -
P/RPS 0.74 1.05 1.96 3.40 3.70 2.47 0.21 132.10%
P/EPS -0.19 -0.23 -0.30 -1.82 -0.46 -0.25 0.48 -
EY -514.33 -434.67 -337.63 -54.86 -216.25 -404.00 207.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment