[PESONA] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -234.9%
YoY- -199.75%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 11,028 6,412 4,508 3,834 4,057 3,414 3,048 135.49%
PBT -35,937 -24,406 -20,616 -25,317 -7,568 -27,326 -30,364 11.87%
Tax 0 0 0 -28 0 27,326 30,364 -
NP -35,937 -24,406 -20,616 -25,345 -7,568 0 0 -
-
NP to SH -35,937 -24,406 -20,616 -25,345 -7,568 -27,324 -30,360 11.88%
-
Tax Rate - - - - - - - -
Total Cost 46,965 30,818 25,124 29,179 11,625 3,414 3,048 518.18%
-
Net Worth -164,873 -150,263 -142,683 -137,887 -117,855 -126,353 -120,634 23.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -164,873 -150,263 -142,683 -137,887 -117,855 -126,353 -120,634 23.13%
NOSH 39,537 39,543 39,524 39,509 39,416 39,485 39,552 -0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -325.87% -380.63% -457.32% -661.06% -186.53% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.89 16.22 11.41 9.70 10.29 8.65 7.71 135.46%
EPS -90.89 -61.72 -52.16 -64.10 -19.15 -69.20 -80.40 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.17 -3.80 -3.61 -3.49 -2.99 -3.20 -3.05 23.16%
Adjusted Per Share Value based on latest NOSH - 39,554
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.59 0.92 0.65 0.55 0.58 0.49 0.44 135.30%
EPS -5.17 -3.51 -2.97 -3.65 -1.09 -3.93 -4.37 11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2372 -0.2162 -0.2053 -0.1984 -0.1696 -0.1818 -0.1736 23.11%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.12 0.12 0.13 0.35 0.25 0.21 0.20 -
P/RPS 0.43 0.74 1.14 3.61 2.43 2.43 2.60 -69.83%
P/EPS -0.13 -0.19 -0.25 -0.55 -1.30 -0.30 -0.26 -36.97%
EY -757.44 -514.33 -401.23 -183.28 -76.80 -329.52 -383.80 57.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 28/08/01 30/05/01 -
Price 0.12 0.12 0.12 0.19 0.35 0.32 0.19 -
P/RPS 0.43 0.74 1.05 1.96 3.40 3.70 2.47 -68.78%
P/EPS -0.13 -0.19 -0.23 -0.30 -1.82 -0.46 -0.25 -35.30%
EY -757.44 -514.33 -434.67 -337.63 -54.86 -216.25 -404.00 51.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment