[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -180.46%
YoY- -112.71%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 124,448 146,704 115,384 121,646 118,872 136,858 148,632 -11.15%
PBT -20,332 1,731 -6,544 -9,168 18,100 114,606 149,600 -
Tax -12,132 -17,746 -10,644 -11,372 -10,568 -14,455 -16,108 -17.20%
NP -32,464 -16,015 -17,188 -20,540 7,532 100,151 133,492 -
-
NP to SH -27,164 -15,580 -22,208 -23,166 -8,260 83,849 117,600 -
-
Tax Rate - 1,025.19% - - 58.39% 12.61% 10.77% -
Total Cost 156,912 162,719 132,572 142,186 111,340 36,707 15,140 374.68%
-
Net Worth 542,000 561,000 567,999 571,000 576,000 582,000 586,999 -5.17%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 300 400 -
Div Payout % - - - - - 0.36% 0.34% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 542,000 561,000 567,999 571,000 576,000 582,000 586,999 -5.17%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -26.09% -10.92% -14.90% -16.89% 6.34% 73.18% 89.81% -
ROE -5.01% -2.78% -3.91% -4.06% -1.43% 14.41% 20.03% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 124.45 146.70 115.38 121.65 118.87 136.86 148.63 -11.15%
EPS -27.16 -15.58 22.21 -23.16 -8.28 83.85 117.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.40 -
NAPS 5.42 5.61 5.68 5.71 5.76 5.82 5.87 -5.17%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 123.08 145.09 114.12 120.31 117.57 135.35 147.00 -11.15%
EPS -26.87 -15.41 -21.96 -22.91 -8.17 82.93 116.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.40 -
NAPS 5.3604 5.5484 5.6176 5.6473 5.6967 5.756 5.8055 -5.17%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.06 1.67 2.15 2.17 2.55 2.66 2.76 -
P/RPS 1.66 1.14 1.86 1.78 2.15 1.94 1.86 -7.29%
P/EPS -7.58 -10.72 -9.68 -9.37 -30.87 3.17 2.35 -
EY -13.19 -9.33 -10.33 -10.68 -3.24 31.52 42.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.11 0.14 -
P/NAPS 0.38 0.30 0.38 0.38 0.44 0.46 0.47 -13.20%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 25/05/16 29/02/16 26/11/15 -
Price 1.85 1.97 1.80 2.43 2.57 2.58 2.84 -
P/RPS 1.49 1.34 1.56 2.00 2.16 1.89 1.91 -15.24%
P/EPS -6.81 -12.64 -8.11 -10.49 -31.11 3.08 2.41 -
EY -14.68 -7.91 -12.34 -9.53 -3.21 32.50 41.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.12 0.14 -
P/NAPS 0.34 0.35 0.32 0.43 0.45 0.44 0.48 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment